{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["MOD2015-contrakt","Spravka"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":6,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MOD2015-contrakt","index":0,"n_rows":97,"n_cols":29,"rows_kept":97,"cut":false,"hidden":false,"merged":[[2,4,2,15]]}
[null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,"                  Минимален осигурителен доход по основни икономически дейности и квалификационни групи професии - 2011 г. "]
[]
["РЕЗУЛТАТИ ОТ БРАНШОВИТЕ СПОРАЗУМEНИЯ МЕЖДУ НАЦИОНАЛНО ПРЕДСТАВЕНИТЕ СТРУКТУРИ НА СИНДИКАТИТЕ И РАБОТОДАТЕЛИТЕ  ПО ОПРЕДЕЛЯНЕ НА МОД 2015 г."]
["КЪМ 25.08.2014 г."]
[]
["Пор. номер","Тип договаряне","Нарастване на средния Мин. Осиг. Доход 2015 спрямо 2014","Икономи-чески дейности ( ном. А31)","Икономически дейности (код по НКИД )","Наименование на икономическа дейност","Брой осигурени лица споразумения","Ръководители","Специалисти","Техници и приложни специалисти","Помощен административен персонал","Персонал, зает с услуга за населението, търговията и охраната","Квалифицирани работници в селското, горското, ловното и рибното стопанство","Квалифицирани работници и сродни на тях занаятчии","Машинни оператори и монтажници","Професии, неизискващи специална квалификация",null,"среден min. осигурителен доход - 2014","среден min. осигурителен доход - 2015","Нарастване %","Ръководители","Специалисти","Техници и приложни специалисти","Помощен административен персонал","Персонал, зает с услуга за населението, търговията и охраната","Квалифицирани работници в селското, горското, ловното и рибното стопанство","Квалифицирани работници и сродни на тях занаятчии","Машинни оператори и монтажници","Професии, неизискващи специална квалификация"]
[null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,null,null,null,null,1,2,3,4,5,6,7,8,9]
[1,"споразумение",{"$f":"T10","v":8.2861657411253065E-2},"А","01, 03 без 1.49","Растениевъдство, животновъдство и лов, спомагателни дейности;Рибно стопанство",{"$f":"IF(B10<>0,'[2]INSIncome1-4_2014'!E93,0)","v":55952},929,682,613,580,436,485,556,662,383,null,{"$f":"IF(B10<>0,([2]MOD2014!E7*'[2]INSIncome1-4_2014'!D3+'[2]INSIncome1-4_2014'!F3*[2]MOD2014!F7+[2]MOD2014!G7*'[2]INSIncome1-4_2014'!H3+'[2]INSIncome1-4_2014'!J3*[2]MOD2014!H7+[2]MOD2014!I7*'[2]INSIncome1-4_2014'!L3+'[2]INSIncome1-4_2014'!N3*[2]MOD2014!J7+[2]MOD2014!K7*'[2]INSIncome1-4_2014'!P3+'[2]INSIncome1-4_2014'!R3*[2]MOD2014!L7+[2]MOD2014!M7*'[2]INSIncome1-4_2014'!T3)/G10,0)","v":503.74724764083498},{"$f":"IF(B10<>0,(H10*'[2]INSIncome1-4_2014'!D3+'[2]INSIncome1-4_2014'!F3*'[2]MOD2015-contrakt'!I10+'[2]MOD2015-contrakt'!J10*'[2]INSIncome1-4_2014'!H3+'[2]INSIncome1-4_2014'!J3*'[2]MOD2015-contrakt'!K10+'[2]MOD2015-contrakt'!L10*'[2]INSIncome1-4_2014'!L3+'[2]INSIncome1-4_2014'!N3*'[2]MOD2015-contrakt'!M10+'[2]MOD2015-contrakt'!N10*'[2]INSIncome1-4_2014'!P3+'[2]INSIncome1-4_2014'!R3*'[2]MOD2015-contrakt'!O10+'[2]MOD2015-contrakt'!P10*'[2]INSIncome1-4_2014'!T3)/G10,0)","v":545.48857949671151},{"$f":"IF(B10<>0,'[2]MOD15-contrIncr'!G6/'[2]MOD15-contrIncr'!F6-1,0)","v":8.2861657411253065E-2},{"$f":"H10/[2]MOD2014!E7-1","v":4.9717514124293816E-2},{"$f":"I10/[2]MOD2014!F7-1","v":8.0824088748018941E-2},{"$f":"J10/[2]MOD2014!G7-1","v":9.8566308243727585E-2},{"$f":"K10/[2]MOD2014!H7-1","v":7.0110701107011009E-2},{"$f":"L10/[2]MOD2014!I7-1","v":5.0602409638554224E-2},{"$f":"M10/[2]MOD2014!J7-1","v":8.01781737193763E-2},{"$f":"N10/[2]MOD2014!K7-1","v":7.9611650485436947E-2},{"$f":"O10/[2]MOD2014!L7-1","v":7.9934747145187668E-2},{"$f":"P10/[2]MOD2014!M7-1","v":0.11014492753623184}]
[2,null,{"$f":"T11","v":0},"А","02"," Горско стопанство",{"$f":"IF(B11<>0,'[2]INSIncome1-4_2014'!E94,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11<>0,([2]MOD2014!E8*'[2]INSIncome1-4_2014'!D4+'[2]INSIncome1-4_2014'!F4*[2]MOD2014!F8+[2]MOD2014!G8*'[2]INSIncome1-4_2014'!H4+'[2]INSIncome1-4_2014'!J4*[2]MOD2014!H8+[2]MOD2014!I8*'[2]INSIncome1-4_2014'!L4+'[2]INSIncome1-4_2014'!N4*[2]MOD2014!J8+[2]MOD2014!K8*'[2]INSIncome1-4_2014'!P4+'[2]INSIncome1-4_2014'!R4*[2]MOD2014!L8+[2]MOD2014!M8*'[2]INSIncome1-4_2014'!T4)/G11,0)","v":0},{"$f":"IF(B11<>0,(H11*'[2]INSIncome1-4_2014'!D4+'[2]INSIncome1-4_2014'!F4*'[2]MOD2015-contrakt'!I11+'[2]MOD2015-contrakt'!J11*'[2]INSIncome1-4_2014'!H4+'[2]INSIncome1-4_2014'!J4*'[2]MOD2015-contrakt'!K11+'[2]MOD2015-contrakt'!L11*'[2]INSIncome1-4_2014'!L4+'[2]INSIncome1-4_2014'!N4*'[2]MOD2015-contrakt'!M11+'[2]MOD2015-contrakt'!N11*'[2]INSIncome1-4_2014'!P4+'[2]INSIncome1-4_2014'!R4*'[2]MOD2015-contrakt'!O11+'[2]MOD2015-contrakt'!P11*'[2]INSIncome1-4_2014'!T4)/G11,0)","v":0},{"$f":"IF(B11<>0,S11/R11-1,0)","v":0},{"$f":"H11/[2]MOD2014!E8-1","v":-1},{"$f":"I11/[2]MOD2014!F8-1","v":-1},{"$f":"J11/[2]MOD2014!G8-1","v":-1},{"$f":"K11/[2]MOD2014!H8-1","v":-1},{"$f":"L11/[2]MOD2014!I8-1","v":-1},{"$f":"M11/[2]MOD2014!J8-1","v":-1},{"$f":"N11/[2]MOD2014!K8-1","v":-1},{"$f":"O11/[2]MOD2014!L8-1","v":-1},{"$f":"P11/[2]MOD2014!M8-1","v":-1}]
[3,null,0,"А",1.49,"Отглеждане на други животни /пчеларство/",{"$f":"IF(B12<>0,'[2]INSIncome1-4_2014'!E95,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12<>0,([2]MOD2014!E9*'[2]INSIncome1-4_2014'!D5+'[2]INSIncome1-4_2014'!F5*[2]MOD2014!F9+[2]MOD2014!G9*'[2]INSIncome1-4_2014'!H5+'[2]INSIncome1-4_2014'!J5*[2]MOD2014!H9+[2]MOD2014!I9*'[2]INSIncome1-4_2014'!L5+'[2]INSIncome1-4_2014'!N5*[2]MOD2014!J9+[2]MOD2014!K9*'[2]INSIncome1-4_2014'!P5+'[2]INSIncome1-4_2014'!R5*[2]MOD2014!L9+[2]MOD2014!M9*'[2]INSIncome1-4_2014'!T5)/G12,0)","v":0},{"$f":"IF(B12<>0,(H12*'[2]INSIncome1-4_2014'!D5+'[2]INSIncome1-4_2014'!F5*'[2]MOD2015-contrakt'!I12+'[2]MOD2015-contrakt'!J12*'[2]INSIncome1-4_2014'!H5+'[2]INSIncome1-4_2014'!J5*'[2]MOD2015-contrakt'!K12+'[2]MOD2015-contrakt'!L12*'[2]INSIncome1-4_2014'!L5+'[2]INSIncome1-4_2014'!N5*'[2]MOD2015-contrakt'!M12+'[2]MOD2015-contrakt'!N12*'[2]INSIncome1-4_2014'!P5+'[2]INSIncome1-4_2014'!R5*'[2]MOD2015-contrakt'!O12+'[2]MOD2015-contrakt'!P12*'[2]INSIncome1-4_2014'!T5)/G12,0)","v":0},0,{"$f":"H12/[2]MOD2014!E9-1","v":-1},{"$f":"I12/[2]MOD2014!F9-1","v":-1},{"$f":"J12/[2]MOD2014!G9-1","v":-1},{"$f":"K12/[2]MOD2014!H9-1","v":-1},{"$f":"L12/[2]MOD2014!I9-1","v":-1},{"$f":"M12/[2]MOD2014!J9-1","v":-1},{"$f":"N12/[2]MOD2014!K9-1","v":-1},{"$f":"O12/[2]MOD2014!L9-1","v":-1},{"$f":"P12/[2]MOD2014!M9-1","v":-1}]
[4,"споразумение",2.9598486685583403E-2,"В","05","Добив на въглища",{"$f":"IF(B13<>0,'[2]INSIncome1-4_2014'!E96,0)","v":12304},850,696,660,475,411,350,660,599,441,null,{"$f":"IF(B13<>0,([2]MOD2014!E10*'[2]INSIncome1-4_2014'!D6+'[2]INSIncome1-4_2014'!F6*[2]MOD2014!F10+[2]MOD2014!G10*'[2]INSIncome1-4_2014'!H6+'[2]INSIncome1-4_2014'!J6*[2]MOD2014!H10+[2]MOD2014!I10*'[2]INSIncome1-4_2014'!L6+'[2]INSIncome1-4_2014'!N6*[2]MOD2014!J10+[2]MOD2014!K10*'[2]INSIncome1-4_2014'!P6+'[2]INSIncome1-4_2014'!R6*[2]MOD2014!L10+[2]MOD2014!M10*'[2]INSIncome1-4_2014'!T6)/G13,0)","v":586.85850130039012},{"$f":"IF(B13<>0,(H13*'[2]INSIncome1-4_2014'!D6+'[2]INSIncome1-4_2014'!F6*'[2]MOD2015-contrakt'!I13+'[2]MOD2015-contrakt'!J13*'[2]INSIncome1-4_2014'!H6+'[2]INSIncome1-4_2014'!J6*'[2]MOD2015-contrakt'!K13+'[2]MOD2015-contrakt'!L13*'[2]INSIncome1-4_2014'!L6+'[2]INSIncome1-4_2014'!N6*'[2]MOD2015-contrakt'!M13+'[2]MOD2015-contrakt'!N13*'[2]INSIncome1-4_2014'!P6+'[2]INSIncome1-4_2014'!R6*'[2]MOD2015-contrakt'!O13+'[2]MOD2015-contrakt'!P13*'[2]INSIncome1-4_2014'!T6)/G13,0)","v":604.22862483745121},2.9598486685583403E-2,{"$f":"H13/[2]MOD2014!E10-1","v":3.0303030303030276E-2},{"$f":"I13/[2]MOD2014!F10-1","v":2.9585798816567976E-2},{"$f":"J13/[2]MOD2014!G10-1","v":2.9641185647425905E-2},{"$f":"K13/[2]MOD2014!H10-1","v":3.0368763557483636E-2},{"$f":"L13/[2]MOD2014!I10-1","v":3.007518796992481E-2},{"$f":"M13/[2]MOD2014!J10-1","v":2.9411764705882248E-2},{"$f":"N13/[2]MOD2014!K10-1","v":2.9641185647425905E-2},{"$f":"O13/[2]MOD2014!L10-1","v":2.9209621993127044E-2},{"$f":"P13/[2]MOD2014!M10-1","v":3.0373831775700966E-2}]
[5,"споразумение",3.0032257334583701E-2,"В","06","Добив на нефт и природен газ",{"$f":"IF(B14<>0,'[2]INSIncome1-4_2014'!E97,0)","v":739},809,649,631,422,422,350,583,536,422,null,{"$f":"IF(B14<>0,([2]MOD2014!E11*'[2]INSIncome1-4_2014'!D7+'[2]INSIncome1-4_2014'!F7*[2]MOD2014!F11+[2]MOD2014!G11*'[2]INSIncome1-4_2014'!H7+'[2]INSIncome1-4_2014'!J7*[2]MOD2014!H11+[2]MOD2014!I11*'[2]INSIncome1-4_2014'!L7+'[2]INSIncome1-4_2014'!N7*[2]MOD2014!J11+[2]MOD2014!K11*'[2]INSIncome1-4_2014'!P7+'[2]INSIncome1-4_2014'!R7*[2]MOD2014!L11+[2]MOD2014!M11*'[2]INSIncome1-4_2014'!T7)/G14,0)","v":538.21244925575104},{"$f":"IF(B14<>0,(H14*'[2]INSIncome1-4_2014'!D7+'[2]INSIncome1-4_2014'!F7*'[2]MOD2015-contrakt'!I14+'[2]MOD2015-contrakt'!J14*'[2]INSIncome1-4_2014'!H7+'[2]INSIncome1-4_2014'!J7*'[2]MOD2015-contrakt'!K14+'[2]MOD2015-contrakt'!L14*'[2]INSIncome1-4_2014'!L7+'[2]INSIncome1-4_2014'!N7*'[2]MOD2015-contrakt'!M14+'[2]MOD2015-contrakt'!N14*'[2]INSIncome1-4_2014'!P7+'[2]INSIncome1-4_2014'!R7*'[2]MOD2015-contrakt'!O14+'[2]MOD2015-contrakt'!P14*'[2]INSIncome1-4_2014'!T7)/G14,0)","v":554.37618403247632},3.0032257334583701E-2,{"$f":"H14/[2]MOD2014!E11-1","v":3.0573248407643305E-2},{"$f":"I14/[2]MOD2014!F11-1","v":3.0158730158730052E-2},{"$f":"J14/[2]MOD2014!G11-1","v":2.9363784665579207E-2},{"$f":"K14/[2]MOD2014!H11-1","v":2.9268292682926855E-2},{"$f":"L14/[2]MOD2014!I11-1","v":2.9268292682926855E-2},{"$f":"M14/[2]MOD2014!J11-1","v":2.9411764705882248E-2},{"$f":"N14/[2]MOD2014!K11-1","v":3.0035335689045928E-2},{"$f":"O14/[2]MOD2014!L11-1","v":3.076923076923066E-2},{"$f":"P14/[2]MOD2014!M11-1","v":2.9268292682926855E-2}]
[6,"споразумение",2.9978657521979812E-2,"В","07"," Добив на метални руди",{"$f":"IF(B15<>0,'[2]INSIncome1-4_2014'!E98,0)","v":5792},865,719,637,457,394,350,630,544,408,null,{"$f":"IF(B15<>0,([2]MOD2014!E12*'[2]INSIncome1-4_2014'!D8+'[2]INSIncome1-4_2014'!F8*[2]MOD2014!F12+[2]MOD2014!G12*'[2]INSIncome1-4_2014'!H8+'[2]INSIncome1-4_2014'!J8*[2]MOD2014!H12+[2]MOD2014!I12*'[2]INSIncome1-4_2014'!L8+'[2]INSIncome1-4_2014'!N8*[2]MOD2014!J12+[2]MOD2014!K12*'[2]INSIncome1-4_2014'!P8+'[2]INSIncome1-4_2014'!R8*[2]MOD2014!L12+[2]MOD2014!M12*'[2]INSIncome1-4_2014'!T8)/G15,0)","v":558.74810082872932},{"$f":"IF(B15<>0,(H15*'[2]INSIncome1-4_2014'!D8+'[2]INSIncome1-4_2014'!F8*'[2]MOD2015-contrakt'!I15+'[2]MOD2015-contrakt'!J15*'[2]INSIncome1-4_2014'!H8+'[2]INSIncome1-4_2014'!J8*'[2]MOD2015-contrakt'!K15+'[2]MOD2015-contrakt'!L15*'[2]INSIncome1-4_2014'!L8+'[2]INSIncome1-4_2014'!N8*'[2]MOD2015-contrakt'!M15+'[2]MOD2015-contrakt'!N15*'[2]INSIncome1-4_2014'!P8+'[2]INSIncome1-4_2014'!R8*'[2]MOD2015-contrakt'!O15+'[2]MOD2015-contrakt'!P15*'[2]INSIncome1-4_2014'!T8)/G15,0)","v":575.49861878453044},2.9978657521979812E-2,{"$f":"H15/[2]MOD2014!E12-1","v":2.9761904761904656E-2},{"$f":"I15/[2]MOD2014!F12-1","v":3.008595988538687E-2},{"$f":"J15/[2]MOD2014!G12-1","v":3.07443365695792E-2},{"$f":"K15/[2]MOD2014!H12-1","v":2.9279279279279313E-2},{"$f":"L15/[2]MOD2014!I12-1","v":2.8720626631853818E-2},{"$f":"M15/[2]MOD2014!J12-1","v":2.9411764705882248E-2},{"$f":"N15/[2]MOD2014!K12-1","v":2.9411764705882248E-2},{"$f":"O15/[2]MOD2014!L12-1","v":3.0303030303030276E-2},{"$f":"P15/[2]MOD2014!M12-1","v":3.0303030303030276E-2}]
[7,"споразумение",2.9733072245697212E-2,"В","08.11","Добив на строителни материали",{"$f":"IF(B16<>0,'[2]INSIncome1-4_2014'!E99,0)","v":112},659,519,471,485,485,350,563,519,485,null,{"$f":"IF(B16<>0,([2]MOD2014!E13*'[2]INSIncome1-4_2014'!D9+'[2]INSIncome1-4_2014'!F9*[2]MOD2014!F13+[2]MOD2014!G13*'[2]INSIncome1-4_2014'!H9+'[2]INSIncome1-4_2014'!J9*[2]MOD2014!H13+[2]MOD2014!I13*'[2]INSIncome1-4_2014'!L9+'[2]INSIncome1-4_2014'!N9*[2]MOD2014!J13+[2]MOD2014!K13*'[2]INSIncome1-4_2014'!P9+'[2]INSIncome1-4_2014'!R9*[2]MOD2014!L13+[2]MOD2014!M13*'[2]INSIncome1-4_2014'!T9)/G16,0)","v":519.80357142857144},{"$f":"IF(B16<>0,(H16*'[2]INSIncome1-4_2014'!D9+'[2]INSIncome1-4_2014'!F9*'[2]MOD2015-contrakt'!I16+'[2]MOD2015-contrakt'!J16*'[2]INSIncome1-4_2014'!H9+'[2]INSIncome1-4_2014'!J9*'[2]MOD2015-contrakt'!K16+'[2]MOD2015-contrakt'!L16*'[2]INSIncome1-4_2014'!L9+'[2]INSIncome1-4_2014'!N9*'[2]MOD2015-contrakt'!M16+'[2]MOD2015-contrakt'!N16*'[2]INSIncome1-4_2014'!P9+'[2]INSIncome1-4_2014'!R9*'[2]MOD2015-contrakt'!O16+'[2]MOD2015-contrakt'!P16*'[2]INSIncome1-4_2014'!T9)/G16,0)","v":535.25892857142856},2.9733072245697212E-2,{"$f":"H16/[2]MOD2014!E13-1","v":2.9687500000000089E-2},{"$f":"I16/[2]MOD2014!F13-1","v":2.9761904761904656E-2},{"$f":"J16/[2]MOD2014!G13-1","v":3.0634573304157531E-2},{"$f":"K16/[2]MOD2014!H13-1","v":2.9723991507430991E-2},{"$f":"L16/[2]MOD2014!I13-1","v":2.9723991507430991E-2},{"$f":"M16/[2]MOD2014!J13-1","v":2.9411764705882248E-2},{"$f":"N16/[2]MOD2014!K13-1","v":2.9250457038391131E-2},{"$f":"O16/[2]MOD2014!L13-1","v":2.9761904761904656E-2},{"$f":"P16/[2]MOD2014!M13-1","v":2.9723991507430991E-2}]
[8,"споразумение",2.0400905875086695E-2,"В","08.11","Добив на декоративни скални материали",{"$f":"IF(B17<>0,'[2]INSIncome1-4_2014'!E100,0)","v":449},633,499,453,393,393,347,542,499,393,null,{"$f":"IF(B17<>0,([2]MOD2014!E14*'[2]INSIncome1-4_2014'!D10+'[2]INSIncome1-4_2014'!F10*[2]MOD2014!F14+[2]MOD2014!G14*'[2]INSIncome1-4_2014'!H10+'[2]INSIncome1-4_2014'!J10*[2]MOD2014!H14+[2]MOD2014!I14*'[2]INSIncome1-4_2014'!L10+'[2]INSIncome1-4_2014'!N10*[2]MOD2014!J14+[2]MOD2014!K14*'[2]INSIncome1-4_2014'!P10+'[2]INSIncome1-4_2014'!R10*[2]MOD2014!L14+[2]MOD2014!M14*'[2]INSIncome1-4_2014'!T10)/G17,0)","v":475.98218262806233},{"$f":"IF(B17<>0,(H17*'[2]INSIncome1-4_2014'!D10+'[2]INSIncome1-4_2014'!F10*'[2]MOD2015-contrakt'!I17+'[2]MOD2015-contrakt'!J17*'[2]INSIncome1-4_2014'!H10+'[2]INSIncome1-4_2014'!J10*'[2]MOD2015-contrakt'!K17+'[2]MOD2015-contrakt'!L17*'[2]INSIncome1-4_2014'!L10+'[2]INSIncome1-4_2014'!N10*'[2]MOD2015-contrakt'!M17+'[2]MOD2015-contrakt'!N17*'[2]INSIncome1-4_2014'!P10+'[2]INSIncome1-4_2014'!R10*'[2]MOD2015-contrakt'!O17+'[2]MOD2015-contrakt'!P17*'[2]INSIncome1-4_2014'!T10)/G17,0)","v":485.69265033407572},2.0400905875086695E-2,{"$f":"H17/[2]MOD2014!E14-1","v":1.9323671497584627E-2},{"$f":"I17/[2]MOD2014!F14-1","v":2.0449897750511203E-2},{"$f":"J17/[2]MOD2014!G14-1","v":2.0270270270270174E-2},{"$f":"K17/[2]MOD2014!H14-1","v":2.0779220779220786E-2},{"$f":"L17/[2]MOD2014!I14-1","v":2.0779220779220786E-2},{"$f":"M17/[2]MOD2014!J14-1","v":2.0588235294117574E-2},{"$f":"N17/[2]MOD2014!K14-1","v":2.0715630885122405E-2},{"$f":"O17/[2]MOD2014!L14-1","v":2.0449897750511203E-2},{"$f":"P17/[2]MOD2014!M14-1","v":2.0779220779220786E-2}]
[9,"споразумение",2.5284654532907735E-2,"В","08.11","Добив на варовик, суров гипс, креда, доломит и шисти",{"$f":"IF(B18<>0,'[2]INSIncome1-4_2014'!E101,0)","v":188},662,522,474,411,411,349,567,522,411,null,{"$f":"IF(B18<>0,([2]MOD2014!E15*'[2]INSIncome1-4_2014'!D11+'[2]INSIncome1-4_2014'!F11*[2]MOD2014!F15+[2]MOD2014!G15*'[2]INSIncome1-4_2014'!H11+'[2]INSIncome1-4_2014'!J11*[2]MOD2014!H15+[2]MOD2014!I15*'[2]INSIncome1-4_2014'!L11+'[2]INSIncome1-4_2014'!N11*[2]MOD2014!J15+[2]MOD2014!K15*'[2]INSIncome1-4_2014'!P11+'[2]INSIncome1-4_2014'!R11*[2]MOD2014!L15+[2]MOD2014!M15*'[2]INSIncome1-4_2014'!T11)/G18,0)","v":493.31914893617022},{"$f":"IF(B18<>0,(H18*'[2]INSIncome1-4_2014'!D11+'[2]INSIncome1-4_2014'!F11*'[2]MOD2015-contrakt'!I18+'[2]MOD2015-contrakt'!J18*'[2]INSIncome1-4_2014'!H11+'[2]INSIncome1-4_2014'!J11*'[2]MOD2015-contrakt'!K18+'[2]MOD2015-contrakt'!L18*'[2]INSIncome1-4_2014'!L11+'[2]INSIncome1-4_2014'!N11*'[2]MOD2015-contrakt'!M18+'[2]MOD2015-contrakt'!N18*'[2]INSIncome1-4_2014'!P11+'[2]INSIncome1-4_2014'!R11*'[2]MOD2015-contrakt'!O18+'[2]MOD2015-contrakt'!P18*'[2]INSIncome1-4_2014'!T11)/G18,0)","v":505.79255319148939},2.5284654532907735E-2,{"$f":"H18/[2]MOD2014!E15-1","v":2.4767801857585203E-2},{"$f":"I18/[2]MOD2014!F15-1","v":2.5540275049115824E-2},{"$f":"J18/[2]MOD2014!G15-1","v":2.5974025974025983E-2},{"$f":"K18/[2]MOD2014!H15-1","v":2.4937655860349128E-2},{"$f":"L18/[2]MOD2014!I15-1","v":2.4937655860349128E-2},{"$f":"M18/[2]MOD2014!J15-1","v":2.6470588235294024E-2},{"$f":"N18/[2]MOD2014!K15-1","v":2.5316455696202445E-2},{"$f":"O18/[2]MOD2014!L15-1","v":2.5540275049115824E-2},{"$f":"P18/[2]MOD2014!M15-1","v":2.4937655860349128E-2}]
[10,"споразумение",2.9952906298563287E-2,"В","08.12","Добив на трошен камък, чакъл и пясък",{"$f":"IF(B19<>0,'[2]INSIncome1-4_2014'!E102,0)","v":2447},832,691,597,439,409,350,549,549,409,null,{"$f":"IF(B19<>0,([2]MOD2014!E16*'[2]INSIncome1-4_2014'!D12+'[2]INSIncome1-4_2014'!F12*[2]MOD2014!F16+[2]MOD2014!G16*'[2]INSIncome1-4_2014'!H12+'[2]INSIncome1-4_2014'!J12*[2]MOD2014!H16+[2]MOD2014!I16*'[2]INSIncome1-4_2014'!L12+'[2]INSIncome1-4_2014'!N12*[2]MOD2014!J16+[2]MOD2014!K16*'[2]INSIncome1-4_2014'!P12+'[2]INSIncome1-4_2014'!R12*[2]MOD2014!L16+[2]MOD2014!M16*'[2]INSIncome1-4_2014'!T12)/G19,0)","v":535.67266040049037},{"$f":"IF(B19<>0,(H19*'[2]INSIncome1-4_2014'!D12+'[2]INSIncome1-4_2014'!F12*'[2]MOD2015-contrakt'!I19+'[2]MOD2015-contrakt'!J19*'[2]INSIncome1-4_2014'!H12+'[2]INSIncome1-4_2014'!J12*'[2]MOD2015-contrakt'!K19+'[2]MOD2015-contrakt'!L19*'[2]INSIncome1-4_2014'!L12+'[2]INSIncome1-4_2014'!N12*'[2]MOD2015-contrakt'!M19+'[2]MOD2015-contrakt'!N19*'[2]INSIncome1-4_2014'!P12+'[2]INSIncome1-4_2014'!R12*'[2]MOD2015-contrakt'!O19+'[2]MOD2015-contrakt'!P19*'[2]INSIncome1-4_2014'!T12)/G19,0)","v":551.71761340416833},2.9952906298563287E-2,{"$f":"H19/[2]MOD2014!E16-1","v":2.9702970297029729E-2},{"$f":"I19/[2]MOD2014!F16-1","v":2.9806259314456129E-2},{"$f":"J19/[2]MOD2014!G16-1","v":2.931034482758621E-2},{"$f":"K19/[2]MOD2014!H16-1","v":3.0516431924882736E-2},{"$f":"L19/[2]MOD2014!I16-1","v":3.0226700251889227E-2},{"$f":"M19/[2]MOD2014!J16-1","v":2.9411764705882248E-2},{"$f":"N19/[2]MOD2014!K16-1","v":3.0018761726078758E-2},{"$f":"O19/[2]MOD2014!L16-1","v":3.0018761726078758E-2},{"$f":"P19/[2]MOD2014!M16-1","v":3.0226700251889227E-2}]
[11,"споразумение",2.9630963096309415E-2,"В","08.12","Добив на глина и каолин",{"$f":"IF(B20<>0,'[2]INSIncome1-4_2014'!E103,0)","v":46},857,711,614,452,419,350,564,564,419,null,{"$f":"IF(B20<>0,([2]MOD2014!E17*'[2]INSIncome1-4_2014'!D13+'[2]INSIncome1-4_2014'!F13*[2]MOD2014!F17+[2]MOD2014!G17*'[2]INSIncome1-4_2014'!H13+'[2]INSIncome1-4_2014'!J13*[2]MOD2014!H17+[2]MOD2014!I17*'[2]INSIncome1-4_2014'!L13+'[2]INSIncome1-4_2014'!N13*[2]MOD2014!J17+[2]MOD2014!K17*'[2]INSIncome1-4_2014'!P13+'[2]INSIncome1-4_2014'!R13*[2]MOD2014!L17+[2]MOD2014!M17*'[2]INSIncome1-4_2014'!T13)/G20,0)","v":603.804347826087},{"$f":"IF(B20<>0,(H20*'[2]INSIncome1-4_2014'!D13+'[2]INSIncome1-4_2014'!F13*'[2]MOD2015-contrakt'!I20+'[2]MOD2015-contrakt'!J20*'[2]INSIncome1-4_2014'!H13+'[2]INSIncome1-4_2014'!J13*'[2]MOD2015-contrakt'!K20+'[2]MOD2015-contrakt'!L20*'[2]INSIncome1-4_2014'!L13+'[2]INSIncome1-4_2014'!N13*'[2]MOD2015-contrakt'!M20+'[2]MOD2015-contrakt'!N20*'[2]INSIncome1-4_2014'!P13+'[2]INSIncome1-4_2014'!R13*'[2]MOD2015-contrakt'!O20+'[2]MOD2015-contrakt'!P20*'[2]INSIncome1-4_2014'!T13)/G20,0)","v":621.695652173913},2.9630963096309415E-2,{"$f":"H20/[2]MOD2014!E17-1","v":3.0048076923076872E-2},{"$f":"I20/[2]MOD2014!F17-1","v":3.0434782608695699E-2},{"$f":"J20/[2]MOD2014!G17-1","v":3.0201342281879207E-2},{"$f":"K20/[2]MOD2014!H17-1","v":2.9612756264236983E-2},{"$f":"L20/[2]MOD2014!I17-1","v":2.9484029484029506E-2},{"$f":"M20/[2]MOD2014!J17-1","v":2.9411764705882248E-2},{"$f":"N20/[2]MOD2014!K17-1","v":2.9197080291970767E-2},{"$f":"O20/[2]MOD2014!L17-1","v":2.9197080291970767E-2},{"$f":"P20/[2]MOD2014!M17-1","v":2.9484029484029506E-2}]
[12,"споразумение",2.9805846522169555E-2,"В","08.9 и 09","Добив на други неметални материали и суровини; Спомагателни дейности в добива",{"$f":"IF(B21<>0,'[2]INSIncome1-4_2014'!E104,0)","v":820},665,524,476,413,413,350,570,524,413,null,{"$f":"IF(B21<>0,([2]MOD2014!E18*'[2]INSIncome1-4_2014'!D14+'[2]INSIncome1-4_2014'!F14*[2]MOD2014!F18+[2]MOD2014!G18*'[2]INSIncome1-4_2014'!H14+'[2]INSIncome1-4_2014'!J14*[2]MOD2014!H18+[2]MOD2014!I18*'[2]INSIncome1-4_2014'!L14+'[2]INSIncome1-4_2014'!N14*[2]MOD2014!J18+[2]MOD2014!K18*'[2]INSIncome1-4_2014'!P14+'[2]INSIncome1-4_2014'!R14*[2]MOD2014!L18+[2]MOD2014!M18*'[2]INSIncome1-4_2014'!T14)/G21,0)","v":506.32560975609755},{"$f":"IF(B21<>0,(H21*'[2]INSIncome1-4_2014'!D14+'[2]INSIncome1-4_2014'!F14*'[2]MOD2015-contrakt'!I21+'[2]MOD2015-contrakt'!J21*'[2]INSIncome1-4_2014'!H14+'[2]INSIncome1-4_2014'!J14*'[2]MOD2015-contrakt'!K21+'[2]MOD2015-contrakt'!L21*'[2]INSIncome1-4_2014'!L14+'[2]INSIncome1-4_2014'!N14*'[2]MOD2015-contrakt'!M21+'[2]MOD2015-contrakt'!N21*'[2]INSIncome1-4_2014'!P14+'[2]INSIncome1-4_2014'!R14*'[2]MOD2015-contrakt'!O21+'[2]MOD2015-contrakt'!P21*'[2]INSIncome1-4_2014'!T14)/G21,0)","v":521.41707317073167},2.9805846522169555E-2,{"$f":"H21/[2]MOD2014!E18-1","v":2.9411764705882248E-2},{"$f":"I21/[2]MOD2014!F18-1","v":2.9469548133595369E-2},{"$f":"J21/[2]MOD2014!G18-1","v":3.0303030303030276E-2},{"$f":"K21/[2]MOD2014!H18-1","v":2.9925187032418865E-2},{"$f":"L21/[2]MOD2014!I18-1","v":2.9925187032418865E-2},{"$f":"M21/[2]MOD2014!J18-1","v":2.9411764705882248E-2},{"$f":"N21/[2]MOD2014!K18-1","v":3.0741410488245968E-2},{"$f":"O21/[2]MOD2014!L18-1","v":2.9469548133595369E-2},{"$f":"P21/[2]MOD2014!M18-1","v":2.9925187032418865E-2}]
[13,null,0,"C","10.1 без 10.12, 10.2","Производство и преработка на месо; производство на месни продукти, без готови ястия; Преработка и консервиране на риба и други водни животни, без готови ястия",{"$f":"IF(B22<>0,'[2]INSIncome1-4_2014'!E105,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22<>0,([2]MOD2014!E19*'[2]INSIncome1-4_2014'!D15+'[2]INSIncome1-4_2014'!F15*[2]MOD2014!F19+[2]MOD2014!G19*'[2]INSIncome1-4_2014'!H15+'[2]INSIncome1-4_2014'!J15*[2]MOD2014!H19+[2]MOD2014!I19*'[2]INSIncome1-4_2014'!L15+'[2]INSIncome1-4_2014'!N15*[2]MOD2014!J19+[2]MOD2014!K19*'[2]INSIncome1-4_2014'!P15+'[2]INSIncome1-4_2014'!R15*[2]MOD2014!L19+[2]MOD2014!M19*'[2]INSIncome1-4_2014'!T15)/G22,0)","v":0},{"$f":"IF(B22<>0,(H22*'[2]INSIncome1-4_2014'!D15+'[2]INSIncome1-4_2014'!F15*'[2]MOD2015-contrakt'!I22+'[2]MOD2015-contrakt'!J22*'[2]INSIncome1-4_2014'!H15+'[2]INSIncome1-4_2014'!J15*'[2]MOD2015-contrakt'!K22+'[2]MOD2015-contrakt'!L22*'[2]INSIncome1-4_2014'!L15+'[2]INSIncome1-4_2014'!N15*'[2]MOD2015-contrakt'!M22+'[2]MOD2015-contrakt'!N22*'[2]INSIncome1-4_2014'!P15+'[2]INSIncome1-4_2014'!R15*'[2]MOD2015-contrakt'!O22+'[2]MOD2015-contrakt'!P22*'[2]INSIncome1-4_2014'!T15)/G22,0)","v":0},0,{"$f":"H22/[2]MOD2014!E19-1","v":-1},{"$f":"I22/[2]MOD2014!F19-1","v":-1},{"$f":"J22/[2]MOD2014!G19-1","v":-1},{"$f":"K22/[2]MOD2014!H19-1","v":-1},{"$f":"L22/[2]MOD2014!I19-1","v":-1},{"$f":"M22/[2]MOD2014!J19-1","v":-1},{"$f":"N22/[2]MOD2014!K19-1","v":-1},{"$f":"O22/[2]MOD2014!L19-1","v":-1},{"$f":"P22/[2]MOD2014!M19-1","v":-1}]
[14,"споразумение",7.613141575405713E-2,"C","10.12","Производство и преработка на месо от домашни птици",{"$f":"IF(B23<>0,'[2]INSIncome1-4_2014'!E106,0)","v":4224},1060,910,780,560,380,430,460,580,390,null,{"$f":"IF(B23<>0,([2]MOD2014!E20*'[2]INSIncome1-4_2014'!D16+'[2]INSIncome1-4_2014'!F16*[2]MOD2014!F20+[2]MOD2014!G20*'[2]INSIncome1-4_2014'!H16+'[2]INSIncome1-4_2014'!J16*[2]MOD2014!H20+[2]MOD2014!I20*'[2]INSIncome1-4_2014'!L16+'[2]INSIncome1-4_2014'!N16*[2]MOD2014!J20+[2]MOD2014!K20*'[2]INSIncome1-4_2014'!P16+'[2]INSIncome1-4_2014'!R16*[2]MOD2014!L20+[2]MOD2014!M20*'[2]INSIncome1-4_2014'!T16)/G23,0)","v":466.51041666666669},{"$f":"IF(B23<>0,(H23*'[2]INSIncome1-4_2014'!D16+'[2]INSIncome1-4_2014'!F16*'[2]MOD2015-contrakt'!I23+'[2]MOD2015-contrakt'!J23*'[2]INSIncome1-4_2014'!H16+'[2]INSIncome1-4_2014'!J16*'[2]MOD2015-contrakt'!K23+'[2]MOD2015-contrakt'!L23*'[2]INSIncome1-4_2014'!L16+'[2]INSIncome1-4_2014'!N16*'[2]MOD2015-contrakt'!M23+'[2]MOD2015-contrakt'!N23*'[2]INSIncome1-4_2014'!P16+'[2]INSIncome1-4_2014'!R16*'[2]MOD2015-contrakt'!O23+'[2]MOD2015-contrakt'!P23*'[2]INSIncome1-4_2014'!T16)/G23,0)","v":502.02651515151513},7.613141575405713E-2,{"$f":"H23/[2]MOD2014!E20-1","v":0.10416666666666674},{"$f":"I23/[2]MOD2014!F20-1","v":9.6385542168674787E-2},{"$f":"J23/[2]MOD2014!G20-1","v":9.8591549295774739E-2},{"$f":"K23/[2]MOD2014!H20-1","v":9.8039215686274606E-2},{"$f":"L23/[2]MOD2014!I20-1","v":5.555555555555558E-2},{"$f":"M23/[2]MOD2014!J20-1","v":4.8780487804878092E-2},{"$f":"N23/[2]MOD2014!K20-1","v":6.9767441860465018E-2},{"$f":"O23/[2]MOD2014!L20-1","v":3.5714285714285809E-2},{"$f":"P23/[2]MOD2014!M20-1","v":8.3333333333333259E-2}]
[15,null,0,"C","10.3","Преработка и консервиране на плодове и зеленчуци, без готови ястия",{"$f":"IF(B24<>0,'[2]INSIncome1-4_2014'!E107,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24<>0,([2]MOD2014!E21*'[2]INSIncome1-4_2014'!D17+'[2]INSIncome1-4_2014'!F17*[2]MOD2014!F21+[2]MOD2014!G21*'[2]INSIncome1-4_2014'!H17+'[2]INSIncome1-4_2014'!J17*[2]MOD2014!H21+[2]MOD2014!I21*'[2]INSIncome1-4_2014'!L17+'[2]INSIncome1-4_2014'!N17*[2]MOD2014!J21+[2]MOD2014!K21*'[2]INSIncome1-4_2014'!P17+'[2]INSIncome1-4_2014'!R17*[2]MOD2014!L21+[2]MOD2014!M21*'[2]INSIncome1-4_2014'!T17)/G24,0)","v":0},{"$f":"IF(B24<>0,(H24*'[2]INSIncome1-4_2014'!D17+'[2]INSIncome1-4_2014'!F17*'[2]MOD2015-contrakt'!I24+'[2]MOD2015-contrakt'!J24*'[2]INSIncome1-4_2014'!H17+'[2]INSIncome1-4_2014'!J17*'[2]MOD2015-contrakt'!K24+'[2]MOD2015-contrakt'!L24*'[2]INSIncome1-4_2014'!L17+'[2]INSIncome1-4_2014'!N17*'[2]MOD2015-contrakt'!M24+'[2]MOD2015-contrakt'!N24*'[2]INSIncome1-4_2014'!P17+'[2]INSIncome1-4_2014'!R17*'[2]MOD2015-contrakt'!O24+'[2]MOD2015-contrakt'!P24*'[2]INSIncome1-4_2014'!T17)/G24,0)","v":0},0,{"$f":"H24/[2]MOD2014!E21-1","v":-1},{"$f":"I24/[2]MOD2014!F21-1","v":-1},{"$f":"J24/[2]MOD2014!G21-1","v":-1},{"$f":"K24/[2]MOD2014!H21-1","v":-1},{"$f":"L24/[2]MOD2014!I21-1","v":-1},{"$f":"M24/[2]MOD2014!J21-1","v":-1},{"$f":"N24/[2]MOD2014!K21-1","v":-1},{"$f":"O24/[2]MOD2014!L21-1","v":-1},{"$f":"P24/[2]MOD2014!M21-1","v":-1}]
[16,null,0,"C","10.4","Производство на растителни и животински масла и мазнини",{"$f":"IF(B25<>0,'[2]INSIncome1-4_2014'!E108,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25<>0,([2]MOD2014!E22*'[2]INSIncome1-4_2014'!D18+'[2]INSIncome1-4_2014'!F18*[2]MOD2014!F22+[2]MOD2014!G22*'[2]INSIncome1-4_2014'!H18+'[2]INSIncome1-4_2014'!J18*[2]MOD2014!H22+[2]MOD2014!I22*'[2]INSIncome1-4_2014'!L18+'[2]INSIncome1-4_2014'!N18*[2]MOD2014!J22+[2]MOD2014!K22*'[2]INSIncome1-4_2014'!P18+'[2]INSIncome1-4_2014'!R18*[2]MOD2014!L22+[2]MOD2014!M22*'[2]INSIncome1-4_2014'!T18)/G25,0)","v":0},{"$f":"IF(B25<>0,(H25*'[2]INSIncome1-4_2014'!D18+'[2]INSIncome1-4_2014'!F18*'[2]MOD2015-contrakt'!I25+'[2]MOD2015-contrakt'!J25*'[2]INSIncome1-4_2014'!H18+'[2]INSIncome1-4_2014'!J18*'[2]MOD2015-contrakt'!K25+'[2]MOD2015-contrakt'!L25*'[2]INSIncome1-4_2014'!L18+'[2]INSIncome1-4_2014'!N18*'[2]MOD2015-contrakt'!M25+'[2]MOD2015-contrakt'!N25*'[2]INSIncome1-4_2014'!P18+'[2]INSIncome1-4_2014'!R18*'[2]MOD2015-contrakt'!O25+'[2]MOD2015-contrakt'!P25*'[2]INSIncome1-4_2014'!T18)/G25,0)","v":0},0,{"$f":"H25/[2]MOD2014!E22-1","v":-1},{"$f":"I25/[2]MOD2014!F22-1","v":-1},{"$f":"J25/[2]MOD2014!G22-1","v":-1},{"$f":"K25/[2]MOD2014!H22-1","v":-1},{"$f":"L25/[2]MOD2014!I22-1","v":-1},{"$f":"M25/[2]MOD2014!J22-1","v":-1},{"$f":"N25/[2]MOD2014!K22-1","v":-1},{"$f":"O25/[2]MOD2014!L22-1","v":-1},{"$f":"P25/[2]MOD2014!M22-1","v":-1}]
[17,null,0,"C","10.5","Производство на мляко и млечни продукти",{"$f":"IF(B26<>0,'[2]INSIncome1-4_2014'!E109,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26<>0,([2]MOD2014!E23*'[2]INSIncome1-4_2014'!D19+'[2]INSIncome1-4_2014'!F19*[2]MOD2014!F23+[2]MOD2014!G23*'[2]INSIncome1-4_2014'!H19+'[2]INSIncome1-4_2014'!J19*[2]MOD2014!H23+[2]MOD2014!I23*'[2]INSIncome1-4_2014'!L19+'[2]INSIncome1-4_2014'!N19*[2]MOD2014!J23+[2]MOD2014!K23*'[2]INSIncome1-4_2014'!P19+'[2]INSIncome1-4_2014'!R19*[2]MOD2014!L23+[2]MOD2014!M23*'[2]INSIncome1-4_2014'!T19)/G26,0)","v":0},{"$f":"IF(B26<>0,(H26*'[2]INSIncome1-4_2014'!D19+'[2]INSIncome1-4_2014'!F19*'[2]MOD2015-contrakt'!I26+'[2]MOD2015-contrakt'!J26*'[2]INSIncome1-4_2014'!H19+'[2]INSIncome1-4_2014'!J19*'[2]MOD2015-contrakt'!K26+'[2]MOD2015-contrakt'!L26*'[2]INSIncome1-4_2014'!L19+'[2]INSIncome1-4_2014'!N19*'[2]MOD2015-contrakt'!M26+'[2]MOD2015-contrakt'!N26*'[2]INSIncome1-4_2014'!P19+'[2]INSIncome1-4_2014'!R19*'[2]MOD2015-contrakt'!O26+'[2]MOD2015-contrakt'!P26*'[2]INSIncome1-4_2014'!T19)/G26,0)","v":0},0,{"$f":"H26/[2]MOD2014!E23-1","v":-1},{"$f":"I26/[2]MOD2014!F23-1","v":-1},{"$f":"J26/[2]MOD2014!G23-1","v":-1},{"$f":"K26/[2]MOD2014!H23-1","v":-1},{"$f":"L26/[2]MOD2014!I23-1","v":-1},{"$f":"M26/[2]MOD2014!J23-1","v":-1},{"$f":"N26/[2]MOD2014!K23-1","v":-1},{"$f":"O26/[2]MOD2014!L23-1","v":-1},{"$f":"P26/[2]MOD2014!M23-1","v":-1}]
[18,null,0,"C","10.6","Производство на мелничарски продукти, нишесте и нишестени продукти",{"$f":"IF(B27<>0,'[2]INSIncome1-4_2014'!E110,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27<>0,([2]MOD2014!E24*'[2]INSIncome1-4_2014'!D20+'[2]INSIncome1-4_2014'!F20*[2]MOD2014!F24+[2]MOD2014!G24*'[2]INSIncome1-4_2014'!H20+'[2]INSIncome1-4_2014'!J20*[2]MOD2014!H24+[2]MOD2014!I24*'[2]INSIncome1-4_2014'!L20+'[2]INSIncome1-4_2014'!N20*[2]MOD2014!J24+[2]MOD2014!K24*'[2]INSIncome1-4_2014'!P20+'[2]INSIncome1-4_2014'!R20*[2]MOD2014!L24+[2]MOD2014!M24*'[2]INSIncome1-4_2014'!T20)/G27,0)","v":0},{"$f":"IF(B27<>0,(H27*'[2]INSIncome1-4_2014'!D20+'[2]INSIncome1-4_2014'!F20*'[2]MOD2015-contrakt'!I27+'[2]MOD2015-contrakt'!J27*'[2]INSIncome1-4_2014'!H20+'[2]INSIncome1-4_2014'!J20*'[2]MOD2015-contrakt'!K27+'[2]MOD2015-contrakt'!L27*'[2]INSIncome1-4_2014'!L20+'[2]INSIncome1-4_2014'!N20*'[2]MOD2015-contrakt'!M27+'[2]MOD2015-contrakt'!N27*'[2]INSIncome1-4_2014'!P20+'[2]INSIncome1-4_2014'!R20*'[2]MOD2015-contrakt'!O27+'[2]MOD2015-contrakt'!P27*'[2]INSIncome1-4_2014'!T20)/G27,0)","v":0},0,{"$f":"H27/[2]MOD2014!E24-1","v":-1},{"$f":"I27/[2]MOD2014!F24-1","v":-1},{"$f":"J27/[2]MOD2014!G24-1","v":-1},{"$f":"K27/[2]MOD2014!H24-1","v":-1},{"$f":"L27/[2]MOD2014!I24-1","v":-1},{"$f":"M27/[2]MOD2014!J24-1","v":-1},{"$f":"N27/[2]MOD2014!K24-1","v":-1},{"$f":"O27/[2]MOD2014!L24-1","v":-1},{"$f":"P27/[2]MOD2014!M24-1","v":-1}]
[19,"споразумение",2.5639292899013455E-3,"C","10.7 и 10.8 без 10.81 и 10.82","Производство на хлебни и тестени изделия; Производство на други хранителни продукти",{"$f":"IF(B28<>0,'[2]INSIncome1-4_2014'!E111,0)","v":34934},800,560,560,440,365,342,450,505,410,null,{"$f":"IF(B28<>0,([2]MOD2014!E25*'[2]INSIncome1-4_2014'!D21+'[2]INSIncome1-4_2014'!F21*[2]MOD2014!F25+[2]MOD2014!G25*'[2]INSIncome1-4_2014'!H21+'[2]INSIncome1-4_2014'!J21*[2]MOD2014!H25+[2]MOD2014!I25*'[2]INSIncome1-4_2014'!L21+'[2]INSIncome1-4_2014'!N21*[2]MOD2014!J25+[2]MOD2014!K25*'[2]INSIncome1-4_2014'!P21+'[2]INSIncome1-4_2014'!R21*[2]MOD2014!L25+[2]MOD2014!M25*'[2]INSIncome1-4_2014'!T21)/G28,0)","v":437.15240167172379},{"$f":"IF(B28<>0,(H28*'[2]INSIncome1-4_2014'!D21+'[2]INSIncome1-4_2014'!F21*'[2]MOD2015-contrakt'!I28+'[2]MOD2015-contrakt'!J28*'[2]INSIncome1-4_2014'!H21+'[2]INSIncome1-4_2014'!J21*'[2]MOD2015-contrakt'!K28+'[2]MOD2015-contrakt'!L28*'[2]INSIncome1-4_2014'!L21+'[2]INSIncome1-4_2014'!N21*'[2]MOD2015-contrakt'!M28+'[2]MOD2015-contrakt'!N28*'[2]INSIncome1-4_2014'!P21+'[2]INSIncome1-4_2014'!R21*'[2]MOD2015-contrakt'!O28+'[2]MOD2015-contrakt'!P28*'[2]INSIncome1-4_2014'!T21)/G28,0)","v":438.27322951852062},2.5639292899013455E-3,{"$f":"H28/[2]MOD2014!E25-1","v":0},{"$f":"I28/[2]MOD2014!F25-1","v":0},{"$f":"J28/[2]MOD2014!G25-1","v":0},{"$f":"K28/[2]MOD2014!H25-1","v":0},{"$f":"L28/[2]MOD2014!I25-1","v":1.388888888888884E-2},{"$f":"M28/[2]MOD2014!J25-1","v":0},{"$f":"N28/[2]MOD2014!K25-1","v":0},{"$f":"O28/[2]MOD2014!L25-1","v":0},{"$f":"P28/[2]MOD2014!M25-1","v":0}]
[20,"споразумение",2.1074416580836086E-2,"C","10.81 и 10.82","Производство на захар; Производство на какао, шоколадови и захарни изделия",{"$f":"IF(B29<>0,'[2]INSIncome1-4_2014'!E112,0)","v":6362},1100,905,840,600,380,380,590,620,385,null,{"$f":"IF(B29<>0,([2]MOD2014!E26*'[2]INSIncome1-4_2014'!D22+'[2]INSIncome1-4_2014'!F22*[2]MOD2014!F26+[2]MOD2014!G26*'[2]INSIncome1-4_2014'!H22+'[2]INSIncome1-4_2014'!J22*[2]MOD2014!H26+[2]MOD2014!I26*'[2]INSIncome1-4_2014'!L22+'[2]INSIncome1-4_2014'!N22*[2]MOD2014!J26+[2]MOD2014!K26*'[2]INSIncome1-4_2014'!P22+'[2]INSIncome1-4_2014'!R22*[2]MOD2014!L26+[2]MOD2014!M26*'[2]INSIncome1-4_2014'!T22)/G29,0)","v":570.76076705438538},{"$f":"IF(B29<>0,(H29*'[2]INSIncome1-4_2014'!D22+'[2]INSIncome1-4_2014'!F22*'[2]MOD2015-contrakt'!I29+'[2]MOD2015-contrakt'!J29*'[2]INSIncome1-4_2014'!H22+'[2]INSIncome1-4_2014'!J22*'[2]MOD2015-contrakt'!K29+'[2]MOD2015-contrakt'!L29*'[2]INSIncome1-4_2014'!L22+'[2]INSIncome1-4_2014'!N22*'[2]MOD2015-contrakt'!M29+'[2]MOD2015-contrakt'!N29*'[2]INSIncome1-4_2014'!P22+'[2]INSIncome1-4_2014'!R22*'[2]MOD2015-contrakt'!O29+'[2]MOD2015-contrakt'!P29*'[2]INSIncome1-4_2014'!T22)/G29,0)","v":582.78921722728705},2.1074416580836086E-2,{"$f":"H29/[2]MOD2014!E26-1","v":0},{"$f":"I29/[2]MOD2014!F26-1","v":5.5555555555555358E-3},{"$f":"J29/[2]MOD2014!G26-1","v":1.2048192771084265E-2},{"$f":"K29/[2]MOD2014!H26-1","v":1.6949152542372836E-2},{"$f":"L29/[2]MOD2014!I26-1","v":8.5714285714285632E-2},{"$f":"M29/[2]MOD2014!J26-1","v":0.11764705882352944},{"$f":"N29/[2]MOD2014!K26-1","v":1.7241379310344751E-2},{"$f":"O29/[2]MOD2014!L26-1","v":1.6393442622950838E-2},{"$f":"P29/[2]MOD2014!M26-1","v":4.0540540540540571E-2}]
[21,"споразумение",2.0005152502884371E-2,"C","10.9","Производство на готови храни за животни",{"$f":"IF(B30<>0,'[2]INSIncome1-4_2014'!E113,0)","v":1582},990,900,800,600,370,430,620,620,390,null,{"$f":"IF(B30<>0,([2]MOD2014!E27*'[2]INSIncome1-4_2014'!D23+'[2]INSIncome1-4_2014'!F23*[2]MOD2014!F27+[2]MOD2014!G27*'[2]INSIncome1-4_2014'!H23+'[2]INSIncome1-4_2014'!J23*[2]MOD2014!H27+[2]MOD2014!I27*'[2]INSIncome1-4_2014'!L23+'[2]INSIncome1-4_2014'!N23*[2]MOD2014!J27+[2]MOD2014!K27*'[2]INSIncome1-4_2014'!P23+'[2]INSIncome1-4_2014'!R23*[2]MOD2014!L27+[2]MOD2014!M27*'[2]INSIncome1-4_2014'!T23)/G30,0)","v":564.32996207332485},{"$f":"IF(B30<>0,(H30*'[2]INSIncome1-4_2014'!D23+'[2]INSIncome1-4_2014'!F23*'[2]MOD2015-contrakt'!I30+'[2]MOD2015-contrakt'!J30*'[2]INSIncome1-4_2014'!H23+'[2]INSIncome1-4_2014'!J23*'[2]MOD2015-contrakt'!K30+'[2]MOD2015-contrakt'!L30*'[2]INSIncome1-4_2014'!L23+'[2]INSIncome1-4_2014'!N23*'[2]MOD2015-contrakt'!M30+'[2]MOD2015-contrakt'!N30*'[2]INSIncome1-4_2014'!P23+'[2]INSIncome1-4_2014'!R23*'[2]MOD2015-contrakt'!O30+'[2]MOD2015-contrakt'!P30*'[2]INSIncome1-4_2014'!T23)/G30,0)","v":575.6194690265487},2.0005152502884371E-2,{"$f":"H30/[2]MOD2014!E27-1","v":0},{"$f":"I30/[2]MOD2014!F27-1","v":0},{"$f":"J30/[2]MOD2014!G27-1","v":0},{"$f":"K30/[2]MOD2014!H27-1","v":1.6949152542372836E-2},{"$f":"L30/[2]MOD2014!I27-1","v":2.7777777777777679E-2},{"$f":"M30/[2]MOD2014!J27-1","v":2.3809523809523725E-2},{"$f":"N30/[2]MOD2014!K27-1","v":1.6393442622950838E-2},{"$f":"O30/[2]MOD2014!L27-1","v":1.6393442622950838E-2},{"$f":"P30/[2]MOD2014!M27-1","v":5.4054054054053946E-2}]
[22,null,0,"C","11 без 11.05, 11.06 и 11.07 ","Производство на напитки",{"$f":"IF(B31<>0,'[2]INSIncome1-4_2014'!E114,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31<>0,([2]MOD2014!E28*'[2]INSIncome1-4_2014'!D24+'[2]INSIncome1-4_2014'!F24*[2]MOD2014!F28+[2]MOD2014!G28*'[2]INSIncome1-4_2014'!H24+'[2]INSIncome1-4_2014'!J24*[2]MOD2014!H28+[2]MOD2014!I28*'[2]INSIncome1-4_2014'!L24+'[2]INSIncome1-4_2014'!N24*[2]MOD2014!J28+[2]MOD2014!K28*'[2]INSIncome1-4_2014'!P24+'[2]INSIncome1-4_2014'!R24*[2]MOD2014!L28+[2]MOD2014!M28*'[2]INSIncome1-4_2014'!T24)/G31,0)","v":0},{"$f":"IF(B31<>0,(H31*'[2]INSIncome1-4_2014'!D24+'[2]INSIncome1-4_2014'!F24*'[2]MOD2015-contrakt'!I31+'[2]MOD2015-contrakt'!J31*'[2]INSIncome1-4_2014'!H24+'[2]INSIncome1-4_2014'!J24*'[2]MOD2015-contrakt'!K31+'[2]MOD2015-contrakt'!L31*'[2]INSIncome1-4_2014'!L24+'[2]INSIncome1-4_2014'!N24*'[2]MOD2015-contrakt'!M31+'[2]MOD2015-contrakt'!N31*'[2]INSIncome1-4_2014'!P24+'[2]INSIncome1-4_2014'!R24*'[2]MOD2015-contrakt'!O31+'[2]MOD2015-contrakt'!P31*'[2]INSIncome1-4_2014'!T24)/G31,0)","v":0},0,{"$f":"H31/[2]MOD2014!E28-1","v":-1},{"$f":"I31/[2]MOD2014!F28-1","v":-1},{"$f":"J31/[2]MOD2014!G28-1","v":-1},{"$f":"K31/[2]MOD2014!H28-1","v":-1},{"$f":"L31/[2]MOD2014!I28-1","v":-1},{"$f":"M31/[2]MOD2014!J28-1","v":-1},{"$f":"N31/[2]MOD2014!K28-1","v":-1},{"$f":"O31/[2]MOD2014!L28-1","v":-1},{"$f":"P31/[2]MOD2014!M28-1","v":-1}]
[23,"споразумение",6.5759680813592958E-3,"C","11.05 и 11.06","Производство на пиво и малц",{"$f":"IF(B32<>0,'[2]INSIncome1-4_2014'!E115,0)","v":2380},790,670,595,433,420,null,495,470,420,null,{"$f":"IF(B32<>0,([2]MOD2014!E29*'[2]INSIncome1-4_2014'!D25+'[2]INSIncome1-4_2014'!F25*[2]MOD2014!F29+[2]MOD2014!G29*'[2]INSIncome1-4_2014'!H25+'[2]INSIncome1-4_2014'!J25*[2]MOD2014!H29+[2]MOD2014!I29*'[2]INSIncome1-4_2014'!L25+'[2]INSIncome1-4_2014'!N25*[2]MOD2014!J29+[2]MOD2014!K29*'[2]INSIncome1-4_2014'!P25+'[2]INSIncome1-4_2014'!R25*[2]MOD2014!L29+[2]MOD2014!M29*'[2]INSIncome1-4_2014'!T25)/G32,0)","v":567.83025210084031},{"$f":"IF(B32<>0,(H32*'[2]INSIncome1-4_2014'!D25+'[2]INSIncome1-4_2014'!F25*'[2]MOD2015-contrakt'!I32+'[2]MOD2015-contrakt'!J32*'[2]INSIncome1-4_2014'!H25+'[2]INSIncome1-4_2014'!J25*'[2]MOD2015-contrakt'!K32+'[2]MOD2015-contrakt'!L32*'[2]INSIncome1-4_2014'!L25+'[2]INSIncome1-4_2014'!N25*'[2]MOD2015-contrakt'!M32+'[2]MOD2015-contrakt'!N32*'[2]INSIncome1-4_2014'!P25+'[2]INSIncome1-4_2014'!R25*'[2]MOD2015-contrakt'!O32+'[2]MOD2015-contrakt'!P32*'[2]INSIncome1-4_2014'!T25)/G32,0)","v":571.56428571428569},6.5759680813592958E-3,{"$f":"H32/[2]MOD2014!E29-1","v":0},{"$f":"I32/[2]MOD2014!F29-1","v":0},{"$f":"J32/[2]MOD2014!G29-1","v":8.4745762711864181E-3},{"$f":"K32/[2]MOD2014!H29-1","v":0},{"$f":"L32/[2]MOD2014!I29-1","v":3.1941031941032039E-2},{"$f":"M32/[2]MOD2014!J29-1","v":-1},{"$f":"N32/[2]MOD2014!K29-1","v":1.0204081632652962E-2},{"$f":"O32/[2]MOD2014!L29-1","v":1.0752688172043001E-2},{"$f":"P32/[2]MOD2014!M29-1","v":4.7846889952152249E-3}]
[24,null,0,"C","11.07","Производство на безалкохолни напитки, минерални и други бутилирани води",{"$f":"IF(B33<>0,'[2]INSIncome1-4_2014'!E116,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B33<>0,([2]MOD2014!E30*'[2]INSIncome1-4_2014'!D26+'[2]INSIncome1-4_2014'!F26*[2]MOD2014!F30+[2]MOD2014!G30*'[2]INSIncome1-4_2014'!H26+'[2]INSIncome1-4_2014'!J26*[2]MOD2014!H30+[2]MOD2014!I30*'[2]INSIncome1-4_2014'!L26+'[2]INSIncome1-4_2014'!N26*[2]MOD2014!J30+[2]MOD2014!K30*'[2]INSIncome1-4_2014'!P26+'[2]INSIncome1-4_2014'!R26*[2]MOD2014!L30+[2]MOD2014!M30*'[2]INSIncome1-4_2014'!T26)/G33,0)","v":0},{"$f":"IF(B33<>0,(H33*'[2]INSIncome1-4_2014'!D26+'[2]INSIncome1-4_2014'!F26*'[2]MOD2015-contrakt'!I33+'[2]MOD2015-contrakt'!J33*'[2]INSIncome1-4_2014'!H26+'[2]INSIncome1-4_2014'!J26*'[2]MOD2015-contrakt'!K33+'[2]MOD2015-contrakt'!L33*'[2]INSIncome1-4_2014'!L26+'[2]INSIncome1-4_2014'!N26*'[2]MOD2015-contrakt'!M33+'[2]MOD2015-contrakt'!N33*'[2]INSIncome1-4_2014'!P26+'[2]INSIncome1-4_2014'!R26*'[2]MOD2015-contrakt'!O33+'[2]MOD2015-contrakt'!P33*'[2]INSIncome1-4_2014'!T26)/G33,0)","v":0},0,{"$f":"H33/[2]MOD2014!E30-1","v":-1},{"$f":"I33/[2]MOD2014!F30-1","v":-1},{"$f":"J33/[2]MOD2014!G30-1","v":-1},{"$f":"K33/[2]MOD2014!H30-1","v":-1},{"$f":"L33/[2]MOD2014!I30-1","v":-1},{"$f":"M33/[2]MOD2014!J30-1","v":-1},{"$f":"N33/[2]MOD2014!K30-1","v":-1},{"$f":"O33/[2]MOD2014!L30-1","v":-1},{"$f":"P33/[2]MOD2014!M30-1","v":-1}]
[25,null,0,"C",12,"Производство на тютюневи изделия",{"$f":"IF(B34<>0,'[2]INSIncome1-4_2014'!E117,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B34<>0,([2]MOD2014!E31*'[2]INSIncome1-4_2014'!D27+'[2]INSIncome1-4_2014'!F27*[2]MOD2014!F31+[2]MOD2014!G31*'[2]INSIncome1-4_2014'!H27+'[2]INSIncome1-4_2014'!J27*[2]MOD2014!H31+[2]MOD2014!I31*'[2]INSIncome1-4_2014'!L27+'[2]INSIncome1-4_2014'!N27*[2]MOD2014!J31+[2]MOD2014!K31*'[2]INSIncome1-4_2014'!P27+'[2]INSIncome1-4_2014'!R27*[2]MOD2014!L31+[2]MOD2014!M31*'[2]INSIncome1-4_2014'!T27)/G34,0)","v":0},{"$f":"IF(B34<>0,(H34*'[2]INSIncome1-4_2014'!D27+'[2]INSIncome1-4_2014'!F27*'[2]MOD2015-contrakt'!I34+'[2]MOD2015-contrakt'!J34*'[2]INSIncome1-4_2014'!H27+'[2]INSIncome1-4_2014'!J27*'[2]MOD2015-contrakt'!K34+'[2]MOD2015-contrakt'!L34*'[2]INSIncome1-4_2014'!L27+'[2]INSIncome1-4_2014'!N27*'[2]MOD2015-contrakt'!M34+'[2]MOD2015-contrakt'!N34*'[2]INSIncome1-4_2014'!P27+'[2]INSIncome1-4_2014'!R27*'[2]MOD2015-contrakt'!O34+'[2]MOD2015-contrakt'!P34*'[2]INSIncome1-4_2014'!T27)/G34,0)","v":0},0,{"$f":"H34/[2]MOD2014!E31-1","v":-1},{"$f":"I34/[2]MOD2014!F31-1","v":-1},{"$f":"J34/[2]MOD2014!G31-1","v":-1},{"$f":"K34/[2]MOD2014!H31-1","v":-1},{"$f":"L34/[2]MOD2014!I31-1","v":-1},{"$f":"M34/[2]MOD2014!J31-1","v":-1},{"$f":"N34/[2]MOD2014!K31-1","v":-1},{"$f":"O34/[2]MOD2014!L31-1","v":-1},{"$f":"P34/[2]MOD2014!M31-1","v":-1}]
[26,null,0,"C",13,"Производство на текстил и изделия от текстил, без облекло",{"$f":"IF(B35<>0,'[2]INSIncome1-4_2014'!E118,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B35<>0,([2]MOD2014!E32*'[2]INSIncome1-4_2014'!D28+'[2]INSIncome1-4_2014'!F28*[2]MOD2014!F32+[2]MOD2014!G32*'[2]INSIncome1-4_2014'!H28+'[2]INSIncome1-4_2014'!J28*[2]MOD2014!H32+[2]MOD2014!I32*'[2]INSIncome1-4_2014'!L28+'[2]INSIncome1-4_2014'!N28*[2]MOD2014!J32+[2]MOD2014!K32*'[2]INSIncome1-4_2014'!P28+'[2]INSIncome1-4_2014'!R28*[2]MOD2014!L32+[2]MOD2014!M32*'[2]INSIncome1-4_2014'!T28)/G35,0)","v":0},{"$f":"IF(B35<>0,(H35*'[2]INSIncome1-4_2014'!D28+'[2]INSIncome1-4_2014'!F28*'[2]MOD2015-contrakt'!I35+'[2]MOD2015-contrakt'!J35*'[2]INSIncome1-4_2014'!H28+'[2]INSIncome1-4_2014'!J28*'[2]MOD2015-contrakt'!K35+'[2]MOD2015-contrakt'!L35*'[2]INSIncome1-4_2014'!L28+'[2]INSIncome1-4_2014'!N28*'[2]MOD2015-contrakt'!M35+'[2]MOD2015-contrakt'!N35*'[2]INSIncome1-4_2014'!P28+'[2]INSIncome1-4_2014'!R28*'[2]MOD2015-contrakt'!O35+'[2]MOD2015-contrakt'!P35*'[2]INSIncome1-4_2014'!T28)/G35,0)","v":0},0,{"$f":"H35/[2]MOD2014!E32-1","v":-1},{"$f":"I35/[2]MOD2014!F32-1","v":-1},{"$f":"J35/[2]MOD2014!G32-1","v":-1},{"$f":"K35/[2]MOD2014!H32-1","v":-1},{"$f":"L35/[2]MOD2014!I32-1","v":-1},{"$f":"M35/[2]MOD2014!J32-1","v":-1},{"$f":"N35/[2]MOD2014!K32-1","v":-1},{"$f":"O35/[2]MOD2014!L32-1","v":-1},{"$f":"P35/[2]MOD2014!M32-1","v":-1}]
[27,null,0,"C","14 без 14.3","Производство на облекло",{"$f":"IF(B36<>0,'[2]INSIncome1-4_2014'!E119,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B36<>0,([2]MOD2014!E33*'[2]INSIncome1-4_2014'!D29+'[2]INSIncome1-4_2014'!F29*[2]MOD2014!F33+[2]MOD2014!G33*'[2]INSIncome1-4_2014'!H29+'[2]INSIncome1-4_2014'!J29*[2]MOD2014!H33+[2]MOD2014!I33*'[2]INSIncome1-4_2014'!L29+'[2]INSIncome1-4_2014'!N29*[2]MOD2014!J33+[2]MOD2014!K33*'[2]INSIncome1-4_2014'!P29+'[2]INSIncome1-4_2014'!R29*[2]MOD2014!L33+[2]MOD2014!M33*'[2]INSIncome1-4_2014'!T29)/G36,0)","v":0},{"$f":"IF(B36<>0,(H36*'[2]INSIncome1-4_2014'!D29+'[2]INSIncome1-4_2014'!F29*'[2]MOD2015-contrakt'!I36+'[2]MOD2015-contrakt'!J36*'[2]INSIncome1-4_2014'!H29+'[2]INSIncome1-4_2014'!J29*'[2]MOD2015-contrakt'!K36+'[2]MOD2015-contrakt'!L36*'[2]INSIncome1-4_2014'!L29+'[2]INSIncome1-4_2014'!N29*'[2]MOD2015-contrakt'!M36+'[2]MOD2015-contrakt'!N36*'[2]INSIncome1-4_2014'!P29+'[2]INSIncome1-4_2014'!R29*'[2]MOD2015-contrakt'!O36+'[2]MOD2015-contrakt'!P36*'[2]INSIncome1-4_2014'!T29)/G36,0)","v":0},0,{"$f":"H36/[2]MOD2014!E33-1","v":-1},{"$f":"I36/[2]MOD2014!F33-1","v":-1},{"$f":"J36/[2]MOD2014!G33-1","v":-1},{"$f":"K36/[2]MOD2014!H33-1","v":-1},{"$f":"L36/[2]MOD2014!I33-1","v":-1},{"$f":"M36/[2]MOD2014!J33-1","v":-1},{"$f":"N36/[2]MOD2014!K33-1","v":-1},{"$f":"O36/[2]MOD2014!L33-1","v":-1},{"$f":"P36/[2]MOD2014!M33-1","v":-1}]
[28,null,0,"C",14.3,"Производство на други трикотажни изделия",{"$f":"IF(B37<>0,'[2]INSIncome1-4_2014'!E120,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B37<>0,([2]MOD2014!E34*'[2]INSIncome1-4_2014'!D30+'[2]INSIncome1-4_2014'!F30*[2]MOD2014!F34+[2]MOD2014!G34*'[2]INSIncome1-4_2014'!H30+'[2]INSIncome1-4_2014'!J30*[2]MOD2014!H34+[2]MOD2014!I34*'[2]INSIncome1-4_2014'!L30+'[2]INSIncome1-4_2014'!N30*[2]MOD2014!J34+[2]MOD2014!K34*'[2]INSIncome1-4_2014'!P30+'[2]INSIncome1-4_2014'!R30*[2]MOD2014!L34+[2]MOD2014!M34*'[2]INSIncome1-4_2014'!T30)/G37,0)","v":0},{"$f":"IF(B37<>0,(H37*'[2]INSIncome1-4_2014'!D30+'[2]INSIncome1-4_2014'!F30*'[2]MOD2015-contrakt'!I37+'[2]MOD2015-contrakt'!J37*'[2]INSIncome1-4_2014'!H30+'[2]INSIncome1-4_2014'!J30*'[2]MOD2015-contrakt'!K37+'[2]MOD2015-contrakt'!L37*'[2]INSIncome1-4_2014'!L30+'[2]INSIncome1-4_2014'!N30*'[2]MOD2015-contrakt'!M37+'[2]MOD2015-contrakt'!N37*'[2]INSIncome1-4_2014'!P30+'[2]INSIncome1-4_2014'!R30*'[2]MOD2015-contrakt'!O37+'[2]MOD2015-contrakt'!P37*'[2]INSIncome1-4_2014'!T30)/G37,0)","v":0},0,{"$f":"H37/[2]MOD2014!E34-1","v":-1},{"$f":"I37/[2]MOD2014!F34-1","v":-1},{"$f":"J37/[2]MOD2014!G34-1","v":-1},{"$f":"K37/[2]MOD2014!H34-1","v":-1},{"$f":"L37/[2]MOD2014!I34-1","v":-1},{"$f":"M37/[2]MOD2014!J34-1","v":-1},{"$f":"N37/[2]MOD2014!K34-1","v":-1},{"$f":"O37/[2]MOD2014!L34-1","v":-1},{"$f":"P37/[2]MOD2014!M34-1","v":-1}]
[29,null,0,"C","15","Обработка на кожи; производство на обувки и други изделия от обработени кожи без косъм",{"$f":"IF(B38<>0,'[2]INSIncome1-4_2014'!E121,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B38<>0,([2]MOD2014!E35*'[2]INSIncome1-4_2014'!D31+'[2]INSIncome1-4_2014'!F31*[2]MOD2014!F35+[2]MOD2014!G35*'[2]INSIncome1-4_2014'!H31+'[2]INSIncome1-4_2014'!J31*[2]MOD2014!H35+[2]MOD2014!I35*'[2]INSIncome1-4_2014'!L31+'[2]INSIncome1-4_2014'!N31*[2]MOD2014!J35+[2]MOD2014!K35*'[2]INSIncome1-4_2014'!P31+'[2]INSIncome1-4_2014'!R31*[2]MOD2014!L35+[2]MOD2014!M35*'[2]INSIncome1-4_2014'!T31)/G38,0)","v":0},{"$f":"IF(B38<>0,(H38*'[2]INSIncome1-4_2014'!D31+'[2]INSIncome1-4_2014'!F31*'[2]MOD2015-contrakt'!I38+'[2]MOD2015-contrakt'!J38*'[2]INSIncome1-4_2014'!H31+'[2]INSIncome1-4_2014'!J31*'[2]MOD2015-contrakt'!K38+'[2]MOD2015-contrakt'!L38*'[2]INSIncome1-4_2014'!L31+'[2]INSIncome1-4_2014'!N31*'[2]MOD2015-contrakt'!M38+'[2]MOD2015-contrakt'!N38*'[2]INSIncome1-4_2014'!P31+'[2]INSIncome1-4_2014'!R31*'[2]MOD2015-contrakt'!O38+'[2]MOD2015-contrakt'!P38*'[2]INSIncome1-4_2014'!T31)/G38,0)","v":0},0,{"$f":"H38/[2]MOD2014!E35-1","v":-1},{"$f":"I38/[2]MOD2014!F35-1","v":-1},{"$f":"J38/[2]MOD2014!G35-1","v":-1},{"$f":"K38/[2]MOD2014!H35-1","v":-1},{"$f":"L38/[2]MOD2014!I35-1","v":-1},{"$f":"M38/[2]MOD2014!J35-1","v":-1},{"$f":"N38/[2]MOD2014!K35-1","v":-1},{"$f":"O38/[2]MOD2014!L35-1","v":-1},{"$f":"P38/[2]MOD2014!M35-1","v":-1}]
[30,"споразумение",8.9441901519665468E-2,"C","16","Производство на дървен материал и изделия от дървен материал и корк, без мебели; производство на изделия от слама и материали за плетене",{"$f":"IF(B39<>0,'[2]INSIncome1-4_2014'!E122,0)","v":16595},550,430,390,340,340,340,400,390,340,null,{"$f":"IF(B39<>0,([2]MOD2014!E36*'[2]INSIncome1-4_2014'!D32+'[2]INSIncome1-4_2014'!F32*[2]MOD2014!F36+[2]MOD2014!G36*'[2]INSIncome1-4_2014'!H32+'[2]INSIncome1-4_2014'!J32*[2]MOD2014!H36+[2]MOD2014!I36*'[2]INSIncome1-4_2014'!L32+'[2]INSIncome1-4_2014'!N32*[2]MOD2014!J36+[2]MOD2014!K36*'[2]INSIncome1-4_2014'!P32+'[2]INSIncome1-4_2014'!R32*[2]MOD2014!L36+[2]MOD2014!M36*'[2]INSIncome1-4_2014'!T32)/G39,0)","v":352.95028623079241},{"$f":"IF(B39<>0,(H39*'[2]INSIncome1-4_2014'!D32+'[2]INSIncome1-4_2014'!F32*'[2]MOD2015-contrakt'!I39+'[2]MOD2015-contrakt'!J39*'[2]INSIncome1-4_2014'!H32+'[2]INSIncome1-4_2014'!J32*'[2]MOD2015-contrakt'!K39+'[2]MOD2015-contrakt'!L39*'[2]INSIncome1-4_2014'!L32+'[2]INSIncome1-4_2014'!N32*'[2]MOD2015-contrakt'!M39+'[2]MOD2015-contrakt'!N39*'[2]INSIncome1-4_2014'!P32+'[2]INSIncome1-4_2014'!R32*'[2]MOD2015-contrakt'!O39+'[2]MOD2015-contrakt'!P39*'[2]INSIncome1-4_2014'!T32)/G39,0)","v":384.51883097318472},8.9441901519665468E-2,{"$f":"H39/[2]MOD2014!E36-1","v":5.7692307692307709E-2},{"$f":"I39/[2]MOD2014!F36-1","v":4.8780487804878092E-2},{"$f":"J39/[2]MOD2014!G36-1","v":5.4054054054053946E-2},{"$f":"K39/[2]MOD2014!H36-1","v":0},{"$f":"L39/[2]MOD2014!I36-1","v":0},{"$f":"M39/[2]MOD2014!J36-1","v":0},{"$f":"N39/[2]MOD2014!K36-1","v":0.17647058823529416},{"$f":"O39/[2]MOD2014!L36-1","v":0.14705882352941169},{"$f":"P39/[2]MOD2014!M36-1","v":0}]
[31,"споразумение",3.7326787574633924E-2,"C","17"," Производство на хартия, картон и изделия от хартия и картон\n",{"$f":"IF(B40<>0,'[2]INSIncome1-4_2014'!E123,0)","v":8386},795,590,530,380,340,null,490,410,340,null,{"$f":"IF(B40<>0,([2]MOD2014!E37*'[2]INSIncome1-4_2014'!D33+'[2]INSIncome1-4_2014'!F33*[2]MOD2014!F37+[2]MOD2014!G37*'[2]INSIncome1-4_2014'!H33+'[2]INSIncome1-4_2014'!J33*[2]MOD2014!H37+[2]MOD2014!I37*'[2]INSIncome1-4_2014'!L33+'[2]INSIncome1-4_2014'!N33*[2]MOD2014!J37+[2]MOD2014!K37*'[2]INSIncome1-4_2014'!P33+'[2]INSIncome1-4_2014'!R33*[2]MOD2014!L37+[2]MOD2014!M37*'[2]INSIncome1-4_2014'!T33)/G40,0)","v":425.80014309563558},{"$f":"IF(B40<>0,(H40*'[2]INSIncome1-4_2014'!D33+'[2]INSIncome1-4_2014'!F33*'[2]MOD2015-contrakt'!I40+'[2]MOD2015-contrakt'!J40*'[2]INSIncome1-4_2014'!H33+'[2]INSIncome1-4_2014'!J33*'[2]MOD2015-contrakt'!K40+'[2]MOD2015-contrakt'!L40*'[2]INSIncome1-4_2014'!L33+'[2]INSIncome1-4_2014'!N33*'[2]MOD2015-contrakt'!M40+'[2]MOD2015-contrakt'!N40*'[2]INSIncome1-4_2014'!P33+'[2]INSIncome1-4_2014'!R33*'[2]MOD2015-contrakt'!O40+'[2]MOD2015-contrakt'!P40*'[2]INSIncome1-4_2014'!T33)/G40,0)","v":441.69389458621509},3.7326787574633924E-2,{"$f":"H40/[2]MOD2014!E37-1","v":1.9230769230769162E-2},{"$f":"I40/[2]MOD2014!F37-1","v":1.7241379310344751E-2},{"$f":"J40/[2]MOD2014!G37-1","v":1.9230769230769162E-2},{"$f":"K40/[2]MOD2014!H37-1","v":2.7027027027026973E-2},{"$f":"L40/[2]MOD2014!I37-1","v":0},{"$f":"M40/[2]MOD2014!J37-1","v":-1},{"$f":"N40/[2]MOD2014!K37-1","v":6.5217391304347894E-2},{"$f":"O40/[2]MOD2014!L37-1","v":7.8947368421052655E-2},{"$f":"P40/[2]MOD2014!M37-1","v":0}]
[32,null,0,"C, J","18, 58 и 59"," Печатна дейност и възпроизвеждане на записани носители ;Издателска дейност; Производство на филми и телевизионни предавания, звукозаписване и издаване на музика",{"$f":"IF(B41<>0,'[2]INSIncome1-4_2014'!E124,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B41<>0,([2]MOD2014!E38*'[2]INSIncome1-4_2014'!D34+'[2]INSIncome1-4_2014'!F34*[2]MOD2014!F38+[2]MOD2014!G38*'[2]INSIncome1-4_2014'!H34+'[2]INSIncome1-4_2014'!J34*[2]MOD2014!H38+[2]MOD2014!I38*'[2]INSIncome1-4_2014'!L34+'[2]INSIncome1-4_2014'!N34*[2]MOD2014!J38+[2]MOD2014!K38*'[2]INSIncome1-4_2014'!P34+'[2]INSIncome1-4_2014'!R34*[2]MOD2014!L38+[2]MOD2014!M38*'[2]INSIncome1-4_2014'!T34)/G41,0)","v":0},{"$f":"IF(B41<>0,(H41*'[2]INSIncome1-4_2014'!D34+'[2]INSIncome1-4_2014'!F34*'[2]MOD2015-contrakt'!I41+'[2]MOD2015-contrakt'!J41*'[2]INSIncome1-4_2014'!H34+'[2]INSIncome1-4_2014'!J34*'[2]MOD2015-contrakt'!K41+'[2]MOD2015-contrakt'!L41*'[2]INSIncome1-4_2014'!L34+'[2]INSIncome1-4_2014'!N34*'[2]MOD2015-contrakt'!M41+'[2]MOD2015-contrakt'!N41*'[2]INSIncome1-4_2014'!P34+'[2]INSIncome1-4_2014'!R34*'[2]MOD2015-contrakt'!O41+'[2]MOD2015-contrakt'!P41*'[2]INSIncome1-4_2014'!T34)/G41,0)","v":0},0,{"$f":"H41/[2]MOD2014!E38-1","v":-1},{"$f":"I41/[2]MOD2014!F38-1","v":-1},{"$f":"J41/[2]MOD2014!G38-1","v":-1},{"$f":"K41/[2]MOD2014!H38-1","v":-1},{"$f":"L41/[2]MOD2014!I38-1","v":-1},{"$f":"M41/[2]MOD2014!J38-1","v":-1},{"$f":"N41/[2]MOD2014!K38-1","v":-1},{"$f":"O41/[2]MOD2014!L38-1","v":-1},{"$f":"P41/[2]MOD2014!M38-1","v":-1}]
[33,null,0,"C","19 ","Производство на кокс и рафинирани нефтопродукти",{"$f":"IF(B42<>0,'[2]INSIncome1-4_2014'!E125,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B42<>0,([2]MOD2014!E39*'[2]INSIncome1-4_2014'!D35+'[2]INSIncome1-4_2014'!F35*[2]MOD2014!F39+[2]MOD2014!G39*'[2]INSIncome1-4_2014'!H35+'[2]INSIncome1-4_2014'!J35*[2]MOD2014!H39+[2]MOD2014!I39*'[2]INSIncome1-4_2014'!L35+'[2]INSIncome1-4_2014'!N35*[2]MOD2014!J39+[2]MOD2014!K39*'[2]INSIncome1-4_2014'!P35+'[2]INSIncome1-4_2014'!R35*[2]MOD2014!L39+[2]MOD2014!M39*'[2]INSIncome1-4_2014'!T35)/G42,0)","v":0},{"$f":"IF(B42<>0,(H42*'[2]INSIncome1-4_2014'!D35+'[2]INSIncome1-4_2014'!F35*'[2]MOD2015-contrakt'!I42+'[2]MOD2015-contrakt'!J42*'[2]INSIncome1-4_2014'!H35+'[2]INSIncome1-4_2014'!J35*'[2]MOD2015-contrakt'!K42+'[2]MOD2015-contrakt'!L42*'[2]INSIncome1-4_2014'!L35+'[2]INSIncome1-4_2014'!N35*'[2]MOD2015-contrakt'!M42+'[2]MOD2015-contrakt'!N42*'[2]INSIncome1-4_2014'!P35+'[2]INSIncome1-4_2014'!R35*'[2]MOD2015-contrakt'!O42+'[2]MOD2015-contrakt'!P42*'[2]INSIncome1-4_2014'!T35)/G42,0)","v":0},0,{"$f":"H42/[2]MOD2014!E39-1","v":-1},{"$f":"I42/[2]MOD2014!F39-1","v":-1},{"$f":"J42/[2]MOD2014!G39-1","v":-1},{"$f":"K42/[2]MOD2014!H39-1","v":-1},{"$f":"L42/[2]MOD2014!I39-1","v":-1},{"$f":"M42/[2]MOD2014!J39-1","v":-1},{"$f":"N42/[2]MOD2014!K39-1","v":-1},{"$f":"O42/[2]MOD2014!L39-1","v":-1},{"$f":"P42/[2]MOD2014!M39-1","v":-1}]
[34,null,0,"C","20 ","Производство на химични продукти",{"$f":"IF(B43<>0,'[2]INSIncome1-4_2014'!E126,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B43<>0,([2]MOD2014!E40*'[2]INSIncome1-4_2014'!D36+'[2]INSIncome1-4_2014'!F36*[2]MOD2014!F40+[2]MOD2014!G40*'[2]INSIncome1-4_2014'!H36+'[2]INSIncome1-4_2014'!J36*[2]MOD2014!H40+[2]MOD2014!I40*'[2]INSIncome1-4_2014'!L36+'[2]INSIncome1-4_2014'!N36*[2]MOD2014!J40+[2]MOD2014!K40*'[2]INSIncome1-4_2014'!P36+'[2]INSIncome1-4_2014'!R36*[2]MOD2014!L40+[2]MOD2014!M40*'[2]INSIncome1-4_2014'!T36)/G43,0)","v":0},{"$f":"IF(B43<>0,(H43*'[2]INSIncome1-4_2014'!D36+'[2]INSIncome1-4_2014'!F36*'[2]MOD2015-contrakt'!I43+'[2]MOD2015-contrakt'!J43*'[2]INSIncome1-4_2014'!H36+'[2]INSIncome1-4_2014'!J36*'[2]MOD2015-contrakt'!K43+'[2]MOD2015-contrakt'!L43*'[2]INSIncome1-4_2014'!L36+'[2]INSIncome1-4_2014'!N36*'[2]MOD2015-contrakt'!M43+'[2]MOD2015-contrakt'!N43*'[2]INSIncome1-4_2014'!P36+'[2]INSIncome1-4_2014'!R36*'[2]MOD2015-contrakt'!O43+'[2]MOD2015-contrakt'!P43*'[2]INSIncome1-4_2014'!T36)/G43,0)","v":0},0,{"$f":"H43/[2]MOD2014!E40-1","v":-1},{"$f":"I43/[2]MOD2014!F40-1","v":-1},{"$f":"J43/[2]MOD2014!G40-1","v":-1},{"$f":"K43/[2]MOD2014!H40-1","v":-1},{"$f":"L43/[2]MOD2014!I40-1","v":-1},{"$f":"M43/[2]MOD2014!J40-1","v":-1},{"$f":"N43/[2]MOD2014!K40-1","v":-1},{"$f":"O43/[2]MOD2014!L40-1","v":-1},{"$f":"P43/[2]MOD2014!M40-1","v":-1}]
[35,null,0,"C","21 ","Производство на лекарствени вещества и продукти",{"$f":"IF(B44<>0,'[2]INSIncome1-4_2014'!E127,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B44<>0,([2]MOD2014!E41*'[2]INSIncome1-4_2014'!D37+'[2]INSIncome1-4_2014'!F37*[2]MOD2014!F41+[2]MOD2014!G41*'[2]INSIncome1-4_2014'!H37+'[2]INSIncome1-4_2014'!J37*[2]MOD2014!H41+[2]MOD2014!I41*'[2]INSIncome1-4_2014'!L37+'[2]INSIncome1-4_2014'!N37*[2]MOD2014!J41+[2]MOD2014!K41*'[2]INSIncome1-4_2014'!P37+'[2]INSIncome1-4_2014'!R37*[2]MOD2014!L41+[2]MOD2014!M41*'[2]INSIncome1-4_2014'!T37)/G44,0)","v":0},{"$f":"IF(B44<>0,(H44*'[2]INSIncome1-4_2014'!D37+'[2]INSIncome1-4_2014'!F37*'[2]MOD2015-contrakt'!I44+'[2]MOD2015-contrakt'!J44*'[2]INSIncome1-4_2014'!H37+'[2]INSIncome1-4_2014'!J37*'[2]MOD2015-contrakt'!K44+'[2]MOD2015-contrakt'!L44*'[2]INSIncome1-4_2014'!L37+'[2]INSIncome1-4_2014'!N37*'[2]MOD2015-contrakt'!M44+'[2]MOD2015-contrakt'!N44*'[2]INSIncome1-4_2014'!P37+'[2]INSIncome1-4_2014'!R37*'[2]MOD2015-contrakt'!O44+'[2]MOD2015-contrakt'!P44*'[2]INSIncome1-4_2014'!T37)/G44,0)","v":0},0,{"$f":"H44/[2]MOD2014!E41-1","v":-1},{"$f":"I44/[2]MOD2014!F41-1","v":-1},{"$f":"J44/[2]MOD2014!G41-1","v":-1},{"$f":"K44/[2]MOD2014!H41-1","v":-1},{"$f":"L44/[2]MOD2014!I41-1","v":-1},{"$f":"M44/[2]MOD2014!J41-1","v":-1},{"$f":"N44/[2]MOD2014!K41-1","v":-1},{"$f":"O44/[2]MOD2014!L41-1","v":-1},{"$f":"P44/[2]MOD2014!M41-1","v":-1}]
[36,null,0,"C","22","Производство на изделия от каучук и пластмаси",{"$f":"IF(B45<>0,'[2]INSIncome1-4_2014'!E128,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B45<>0,([2]MOD2014!E42*'[2]INSIncome1-4_2014'!D38+'[2]INSIncome1-4_2014'!F38*[2]MOD2014!F42+[2]MOD2014!G42*'[2]INSIncome1-4_2014'!H38+'[2]INSIncome1-4_2014'!J38*[2]MOD2014!H42+[2]MOD2014!I42*'[2]INSIncome1-4_2014'!L38+'[2]INSIncome1-4_2014'!N38*[2]MOD2014!J42+[2]MOD2014!K42*'[2]INSIncome1-4_2014'!P38+'[2]INSIncome1-4_2014'!R38*[2]MOD2014!L42+[2]MOD2014!M42*'[2]INSIncome1-4_2014'!T38)/G45,0)","v":0},{"$f":"IF(B45<>0,(H45*'[2]INSIncome1-4_2014'!D38+'[2]INSIncome1-4_2014'!F38*'[2]MOD2015-contrakt'!I45+'[2]MOD2015-contrakt'!J45*'[2]INSIncome1-4_2014'!H38+'[2]INSIncome1-4_2014'!J38*'[2]MOD2015-contrakt'!K45+'[2]MOD2015-contrakt'!L45*'[2]INSIncome1-4_2014'!L38+'[2]INSIncome1-4_2014'!N38*'[2]MOD2015-contrakt'!M45+'[2]MOD2015-contrakt'!N45*'[2]INSIncome1-4_2014'!P38+'[2]INSIncome1-4_2014'!R38*'[2]MOD2015-contrakt'!O45+'[2]MOD2015-contrakt'!P45*'[2]INSIncome1-4_2014'!T38)/G45,0)","v":0},0,{"$f":"H45/[2]MOD2014!E42-1","v":-1},{"$f":"I45/[2]MOD2014!F42-1","v":-1},{"$f":"J45/[2]MOD2014!G42-1","v":-1},{"$f":"K45/[2]MOD2014!H42-1","v":-1},{"$f":"L45/[2]MOD2014!I42-1","v":-1},{"$f":"M45/[2]MOD2014!J42-1","v":-1},{"$f":"N45/[2]MOD2014!K42-1","v":-1},{"$f":"O45/[2]MOD2014!L42-1","v":-1},{"$f":"P45/[2]MOD2014!M42-1","v":-1}]
[37,"споразумение",0.12522236355041794,"C","23","Производство на изделия от други неметални минерални суровини",{"$f":"IF(B46<>0,'[2]INSIncome1-4_2014'!E129,0)","v":21554},740,600,560,350,340,340,540,540,340,null,{"$f":"IF(B46<>0,([2]MOD2014!E43*'[2]INSIncome1-4_2014'!D39+'[2]INSIncome1-4_2014'!F39*[2]MOD2014!F43+[2]MOD2014!G43*'[2]INSIncome1-4_2014'!H39+'[2]INSIncome1-4_2014'!J39*[2]MOD2014!H43+[2]MOD2014!I43*'[2]INSIncome1-4_2014'!L39+'[2]INSIncome1-4_2014'!N39*[2]MOD2014!J43+[2]MOD2014!K43*'[2]INSIncome1-4_2014'!P39+'[2]INSIncome1-4_2014'!R39*[2]MOD2014!L43+[2]MOD2014!M43*'[2]INSIncome1-4_2014'!T39)/G46,0)","v":446.97030713556649},{"$f":"IF(B46<>0,(H46*'[2]INSIncome1-4_2014'!D39+'[2]INSIncome1-4_2014'!F39*'[2]MOD2015-contrakt'!I46+'[2]MOD2015-contrakt'!J46*'[2]INSIncome1-4_2014'!H39+'[2]INSIncome1-4_2014'!J39*'[2]MOD2015-contrakt'!K46+'[2]MOD2015-contrakt'!L46*'[2]INSIncome1-4_2014'!L39+'[2]INSIncome1-4_2014'!N39*'[2]MOD2015-contrakt'!M46+'[2]MOD2015-contrakt'!N46*'[2]INSIncome1-4_2014'!P39+'[2]INSIncome1-4_2014'!R39*'[2]MOD2015-contrakt'!O46+'[2]MOD2015-contrakt'!P46*'[2]INSIncome1-4_2014'!T39)/G46,0)","v":502.94098543193837},0.12522236355041794,{"$f":"H46/[2]MOD2014!E43-1","v":0.1858974358974359},{"$f":"I46/[2]MOD2014!F43-1","v":0.22199592668024448},{"$f":"J46/[2]MOD2014!G43-1","v":0.25560538116591935},{"$f":"K46/[2]MOD2014!H43-1","v":-9.5607235142118885E-2},{"$f":"L46/[2]MOD2014!I43-1","v":-2.5787965616045794E-2},{"$f":"M46/[2]MOD2014!J43-1","v":0},{"$f":"N46/[2]MOD2014!K43-1","v":9.9796334012219878E-2},{"$f":"O46/[2]MOD2014!L43-1","v":0.19999999999999996},{"$f":"P46/[2]MOD2014!M43-1","v":-3.9548022598870025E-2}]
[38,"споразумение",1.8677080089120945E-2,"C","24 без 24.5","Производство на основни метали",{"$f":"IF(B47<>0,'[2]INSIncome1-4_2014'!E130,0)","v":4450},750,520,500,360,350,null,460,460,350,null,{"$f":"IF(B47<>0,([2]MOD2014!E44*'[2]INSIncome1-4_2014'!D40+'[2]INSIncome1-4_2014'!F40*[2]MOD2014!F44+[2]MOD2014!G44*'[2]INSIncome1-4_2014'!H40+'[2]INSIncome1-4_2014'!J40*[2]MOD2014!H44+[2]MOD2014!I44*'[2]INSIncome1-4_2014'!L40+'[2]INSIncome1-4_2014'!N40*[2]MOD2014!J44+[2]MOD2014!K44*'[2]INSIncome1-4_2014'!P40+'[2]INSIncome1-4_2014'!R40*[2]MOD2014!L44+[2]MOD2014!M44*'[2]INSIncome1-4_2014'!T40)/G47,0)","v":469},{"$f":"IF(B47<>0,(H47*'[2]INSIncome1-4_2014'!D40+'[2]INSIncome1-4_2014'!F40*'[2]MOD2015-contrakt'!I47+'[2]MOD2015-contrakt'!J47*'[2]INSIncome1-4_2014'!H40+'[2]INSIncome1-4_2014'!J40*'[2]MOD2015-contrakt'!K47+'[2]MOD2015-contrakt'!L47*'[2]INSIncome1-4_2014'!L40+'[2]INSIncome1-4_2014'!N40*'[2]MOD2015-contrakt'!M47+'[2]MOD2015-contrakt'!N47*'[2]INSIncome1-4_2014'!P40+'[2]INSIncome1-4_2014'!R40*'[2]MOD2015-contrakt'!O47+'[2]MOD2015-contrakt'!P47*'[2]INSIncome1-4_2014'!T40)/G47,0)","v":477.75955056179777},1.8677080089120945E-2,{"$f":"H47/[2]MOD2014!E44-1","v":0},{"$f":"I47/[2]MOD2014!F44-1","v":0},{"$f":"J47/[2]MOD2014!G44-1","v":2.0408163265306145E-2},{"$f":"K47/[2]MOD2014!H44-1","v":5.8823529411764719E-2},{"$f":"L47/[2]MOD2014!I44-1","v":2.9411764705882248E-2},{"$f":"M47/[2]MOD2014!J44-1","v":-1},{"$f":"N47/[2]MOD2014!K44-1","v":2.2222222222222143E-2},{"$f":"O47/[2]MOD2014!L44-1","v":2.2222222222222143E-2},{"$f":"P47/[2]MOD2014!M44-1","v":2.9411764705882248E-2}]
[39,"споразумение",5.0128501336933251E-2,"C","24.5","Леене на метали",{"$f":"IF(B48<>0,'[2]INSIncome1-4_2014'!E131,0)","v":3665},740,520,500,380,380,380,420,440,380,null,{"$f":"IF(B48<>0,([2]MOD2014!E45*'[2]INSIncome1-4_2014'!D41+'[2]INSIncome1-4_2014'!F41*[2]MOD2014!F45+[2]MOD2014!G45*'[2]INSIncome1-4_2014'!H41+'[2]INSIncome1-4_2014'!J41*[2]MOD2014!H45+[2]MOD2014!I45*'[2]INSIncome1-4_2014'!L41+'[2]INSIncome1-4_2014'!N41*[2]MOD2014!J45+[2]MOD2014!K45*'[2]INSIncome1-4_2014'!P41+'[2]INSIncome1-4_2014'!R41*[2]MOD2014!L45+[2]MOD2014!M45*'[2]INSIncome1-4_2014'!T41)/G48,0)","v":420.42019099590721},{"$f":"IF(B48<>0,(H48*'[2]INSIncome1-4_2014'!D41+'[2]INSIncome1-4_2014'!F41*'[2]MOD2015-contrakt'!I48+'[2]MOD2015-contrakt'!J48*'[2]INSIncome1-4_2014'!H41+'[2]INSIncome1-4_2014'!J41*'[2]MOD2015-contrakt'!K48+'[2]MOD2015-contrakt'!L48*'[2]INSIncome1-4_2014'!L41+'[2]INSIncome1-4_2014'!N41*'[2]MOD2015-contrakt'!M48+'[2]MOD2015-contrakt'!N48*'[2]INSIncome1-4_2014'!P41+'[2]INSIncome1-4_2014'!R41*'[2]MOD2015-contrakt'!O48+'[2]MOD2015-contrakt'!P48*'[2]INSIncome1-4_2014'!T41)/G48,0)","v":441.49522510231924},5.0128501336933251E-2,{"$f":"H48/[2]MOD2014!E45-1","v":0},{"$f":"I48/[2]MOD2014!F45-1","v":4.0000000000000036E-2},{"$f":"J48/[2]MOD2014!G45-1","v":4.1666666666666741E-2},{"$f":"K48/[2]MOD2014!H45-1","v":0.10144927536231885},{"$f":"L48/[2]MOD2014!I45-1","v":0.11764705882352944},{"$f":"M48/[2]MOD2014!J45-1","v":0.11764705882352944},{"$f":"N48/[2]MOD2014!K45-1","v":5.0000000000000044E-2},{"$f":"O48/[2]MOD2014!L45-1","v":2.3255813953488413E-2},{"$f":"P48/[2]MOD2014!M45-1","v":0.11764705882352944}]
[40,"споразумение",4.0126548611760793E-2,"C","25 без 25.4","Производство на метални изделия, без машини и оборудване",{"$f":"IF(B49<>0,'[2]INSIncome1-4_2014'!E132,0)","v":48386},700,480,450,380,380,380,400,400,380,null,{"$f":"IF(B49<>0,([2]MOD2014!E46*'[2]INSIncome1-4_2014'!D42+'[2]INSIncome1-4_2014'!F42*[2]MOD2014!F46+[2]MOD2014!G46*'[2]INSIncome1-4_2014'!H42+'[2]INSIncome1-4_2014'!J42*[2]MOD2014!H46+[2]MOD2014!I46*'[2]INSIncome1-4_2014'!L42+'[2]INSIncome1-4_2014'!N42*[2]MOD2014!J46+[2]MOD2014!K46*'[2]INSIncome1-4_2014'!P42+'[2]INSIncome1-4_2014'!R42*[2]MOD2014!L46+[2]MOD2014!M46*'[2]INSIncome1-4_2014'!T42)/G49,0)","v":407.5659281610383},{"$f":"IF(B49<>0,(H49*'[2]INSIncome1-4_2014'!D42+'[2]INSIncome1-4_2014'!F42*'[2]MOD2015-contrakt'!I49+'[2]MOD2015-contrakt'!J49*'[2]INSIncome1-4_2014'!H42+'[2]INSIncome1-4_2014'!J42*'[2]MOD2015-contrakt'!K49+'[2]MOD2015-contrakt'!L49*'[2]INSIncome1-4_2014'!L42+'[2]INSIncome1-4_2014'!N42*'[2]MOD2015-contrakt'!M49+'[2]MOD2015-contrakt'!N49*'[2]INSIncome1-4_2014'!P42+'[2]INSIncome1-4_2014'!R42*'[2]MOD2015-contrakt'!O49+'[2]MOD2015-contrakt'!P49*'[2]INSIncome1-4_2014'!T42)/G49,0)","v":423.92014218988965},4.0126548611760793E-2,{"$f":"H49/[2]MOD2014!E46-1","v":0},{"$f":"I49/[2]MOD2014!F46-1","v":4.3478260869565188E-2},{"$f":"J49/[2]MOD2014!G46-1","v":2.2727272727272707E-2},{"$f":"K49/[2]MOD2014!H46-1","v":0.10144927536231885},{"$f":"L49/[2]MOD2014!I46-1","v":0.11764705882352944},{"$f":"M49/[2]MOD2014!J46-1","v":0.11764705882352944},{"$f":"N49/[2]MOD2014!K46-1","v":2.564102564102555E-2},{"$f":"O49/[2]MOD2014!L46-1","v":2.564102564102555E-2},{"$f":"P49/[2]MOD2014!M46-1","v":0.11764705882352944}]
[41,"споразумение",0.11300198617115065,"C","26","Производство на компютърна и комуникационна техника, електронни и оптични продукти.",{"$f":"IF(B50<>0,'[2]INSIncome1-4_2014'!E133,0)","v":8311},690,590,510,380,380,380,500,490,380,null,{"$f":"IF(B50<>0,([2]MOD2014!E47*'[2]INSIncome1-4_2014'!D43+'[2]INSIncome1-4_2014'!F43*[2]MOD2014!F47+[2]MOD2014!G47*'[2]INSIncome1-4_2014'!H43+'[2]INSIncome1-4_2014'!J43*[2]MOD2014!H47+[2]MOD2014!I47*'[2]INSIncome1-4_2014'!L43+'[2]INSIncome1-4_2014'!N43*[2]MOD2014!J47+[2]MOD2014!K47*'[2]INSIncome1-4_2014'!P43+'[2]INSIncome1-4_2014'!R43*[2]MOD2014!L47+[2]MOD2014!M47*'[2]INSIncome1-4_2014'!T43)/G50,0)","v":453.13921309108412},{"$f":"IF(B50<>0,(H50*'[2]INSIncome1-4_2014'!D43+'[2]INSIncome1-4_2014'!F43*'[2]MOD2015-contrakt'!I50+'[2]MOD2015-contrakt'!J50*'[2]INSIncome1-4_2014'!H43+'[2]INSIncome1-4_2014'!J43*'[2]MOD2015-contrakt'!K50+'[2]MOD2015-contrakt'!L50*'[2]INSIncome1-4_2014'!L43+'[2]INSIncome1-4_2014'!N43*'[2]MOD2015-contrakt'!M50+'[2]MOD2015-contrakt'!N50*'[2]INSIncome1-4_2014'!P43+'[2]INSIncome1-4_2014'!R43*'[2]MOD2015-contrakt'!O50+'[2]MOD2015-contrakt'!P50*'[2]INSIncome1-4_2014'!T43)/G50,0)","v":504.34484418240885},0.11300198617115065,{"$f":"H50/[2]MOD2014!E47-1","v":4.5454545454545414E-2},{"$f":"I50/[2]MOD2014!F47-1","v":7.2727272727272751E-2},{"$f":"J50/[2]MOD2014!G47-1","v":8.5106382978723305E-2},{"$f":"K50/[2]MOD2014!H47-1","v":0.11764705882352944},{"$f":"L50/[2]MOD2014!I47-1","v":0.11764705882352944},{"$f":"M50/[2]MOD2014!J47-1","v":0.11764705882352944},{"$f":"N50/[2]MOD2014!K47-1","v":0.16279069767441867},{"$f":"O50/[2]MOD2014!L47-1","v":0.13953488372093026},{"$f":"P50/[2]MOD2014!M47-1","v":0.11764705882352944}]
[42,"споразумение",0.12621070187363359,"C","27"," Производство на електрически съоръжения",{"$f":"IF(B51<>0,'[2]INSIncome1-4_2014'!E134,0)","v":21375},690,590,510,380,380,380,500,490,380,null,{"$f":"IF(B51<>0,([2]MOD2014!E48*'[2]INSIncome1-4_2014'!D44+'[2]INSIncome1-4_2014'!F44*[2]MOD2014!F48+[2]MOD2014!G48*'[2]INSIncome1-4_2014'!H44+'[2]INSIncome1-4_2014'!J44*[2]MOD2014!H48+[2]MOD2014!I48*'[2]INSIncome1-4_2014'!L44+'[2]INSIncome1-4_2014'!N44*[2]MOD2014!J48+[2]MOD2014!K48*'[2]INSIncome1-4_2014'!P44+'[2]INSIncome1-4_2014'!R44*[2]MOD2014!L48+[2]MOD2014!M48*'[2]INSIncome1-4_2014'!T44)/G51,0)","v":438.43883040935674},{"$f":"IF(B51<>0,(H51*'[2]INSIncome1-4_2014'!D44+'[2]INSIncome1-4_2014'!F44*'[2]MOD2015-contrakt'!I51+'[2]MOD2015-contrakt'!J51*'[2]INSIncome1-4_2014'!H44+'[2]INSIncome1-4_2014'!J44*'[2]MOD2015-contrakt'!K51+'[2]MOD2015-contrakt'!L51*'[2]INSIncome1-4_2014'!L44+'[2]INSIncome1-4_2014'!N44*'[2]MOD2015-contrakt'!M51+'[2]MOD2015-contrakt'!N51*'[2]INSIncome1-4_2014'!P44+'[2]INSIncome1-4_2014'!R44*'[2]MOD2015-contrakt'!O51+'[2]MOD2015-contrakt'!P51*'[2]INSIncome1-4_2014'!T44)/G51,0)","v":493.77450292397663},0.12621070187363359,{"$f":"H51/[2]MOD2014!E48-1","v":6.1538461538461542E-2},{"$f":"I51/[2]MOD2014!F48-1","v":9.259259259259256E-2},{"$f":"J51/[2]MOD2014!G48-1","v":8.5106382978723305E-2},{"$f":"K51/[2]MOD2014!H48-1","v":0.11764705882352944},{"$f":"L51/[2]MOD2014!I48-1","v":0.11764705882352944},{"$f":"M51/[2]MOD2014!J48-1","v":0.11764705882352944},{"$f":"N51/[2]MOD2014!K48-1","v":0.16279069767441867},{"$f":"O51/[2]MOD2014!L48-1","v":0.13953488372093026},{"$f":"P51/[2]MOD2014!M48-1","v":0.11764705882352944}]
[43,"споразумение",2.958885758178087E-2,"C","28 без 28.11; 25.4","Производство на машини и оборудване с общо и специално предназначение; Производство на въоръжение и боеприпаси",{"$f":"IF(B52<>0,'[2]INSIncome1-4_2014'!E135,0)","v":34341},800,550,500,380,380,380,480,470,380,null,{"$f":"IF(B52<>0,([2]MOD2014!E49*'[2]INSIncome1-4_2014'!D45+'[2]INSIncome1-4_2014'!F45*[2]MOD2014!F49+[2]MOD2014!G49*'[2]INSIncome1-4_2014'!H45+'[2]INSIncome1-4_2014'!J45*[2]MOD2014!H49+[2]MOD2014!I49*'[2]INSIncome1-4_2014'!L45+'[2]INSIncome1-4_2014'!N45*[2]MOD2014!J49+[2]MOD2014!K49*'[2]INSIncome1-4_2014'!P45+'[2]INSIncome1-4_2014'!R45*[2]MOD2014!L49+[2]MOD2014!M49*'[2]INSIncome1-4_2014'!T45)/G52,0)","v":479.94758451996154},{"$f":"IF(B52<>0,(H52*'[2]INSIncome1-4_2014'!D45+'[2]INSIncome1-4_2014'!F45*'[2]MOD2015-contrakt'!I52+'[2]MOD2015-contrakt'!J52*'[2]INSIncome1-4_2014'!H45+'[2]INSIncome1-4_2014'!J45*'[2]MOD2015-contrakt'!K52+'[2]MOD2015-contrakt'!L52*'[2]INSIncome1-4_2014'!L45+'[2]INSIncome1-4_2014'!N45*'[2]MOD2015-contrakt'!M52+'[2]MOD2015-contrakt'!N52*'[2]INSIncome1-4_2014'!P45+'[2]INSIncome1-4_2014'!R45*'[2]MOD2015-contrakt'!O52+'[2]MOD2015-contrakt'!P52*'[2]INSIncome1-4_2014'!T45)/G52,0)","v":494.14868524504237},2.958885758178087E-2,{"$f":"H52/[2]MOD2014!E49-1","v":0},{"$f":"I52/[2]MOD2014!F49-1","v":3.7735849056603765E-2},{"$f":"J52/[2]MOD2014!G49-1","v":4.1666666666666741E-2},{"$f":"K52/[2]MOD2014!H49-1","v":5.555555555555558E-2},{"$f":"L52/[2]MOD2014!I49-1","v":0.11764705882352944},{"$f":"M52/[2]MOD2014!J49-1","v":0.11764705882352944},{"$f":"N52/[2]MOD2014!K49-1","v":2.1276595744680771E-2},{"$f":"O52/[2]MOD2014!L49-1","v":2.1739130434782705E-2},{"$f":"P52/[2]MOD2014!M49-1","v":0.11764705882352944}]
[44,"споразумение",2.4793645849556345E-2,"C","28.11","Производство на турбини и двигатели, без авиационни, автомобилни и мотоциклетни",{"$f":"IF(B53<>0,'[2]INSIncome1-4_2014'!E136,0)","v":593},920,600,600,470,380,380,510,500,380,null,{"$f":"IF(B53<>0,([2]MOD2014!E50*'[2]INSIncome1-4_2014'!D46+'[2]INSIncome1-4_2014'!F46*[2]MOD2014!F50+[2]MOD2014!G50*'[2]INSIncome1-4_2014'!H46+'[2]INSIncome1-4_2014'!J46*[2]MOD2014!H50+[2]MOD2014!I50*'[2]INSIncome1-4_2014'!L46+'[2]INSIncome1-4_2014'!N46*[2]MOD2014!J50+[2]MOD2014!K50*'[2]INSIncome1-4_2014'!P46+'[2]INSIncome1-4_2014'!R46*[2]MOD2014!L50+[2]MOD2014!M50*'[2]INSIncome1-4_2014'!T46)/G53,0)","v":541.39966273187179},{"$f":"IF(B53<>0,(H53*'[2]INSIncome1-4_2014'!D46+'[2]INSIncome1-4_2014'!F46*'[2]MOD2015-contrakt'!I53+'[2]MOD2015-contrakt'!J53*'[2]INSIncome1-4_2014'!H46+'[2]INSIncome1-4_2014'!J46*'[2]MOD2015-contrakt'!K53+'[2]MOD2015-contrakt'!L53*'[2]INSIncome1-4_2014'!L46+'[2]INSIncome1-4_2014'!N46*'[2]MOD2015-contrakt'!M53+'[2]MOD2015-contrakt'!N53*'[2]INSIncome1-4_2014'!P46+'[2]INSIncome1-4_2014'!R46*'[2]MOD2015-contrakt'!O53+'[2]MOD2015-contrakt'!P53*'[2]INSIncome1-4_2014'!T46)/G53,0)","v":554.82293423271506},2.4793645849556345E-2,{"$f":"H53/[2]MOD2014!E50-1","v":0},{"$f":"I53/[2]MOD2014!F50-1","v":3.4482758620689724E-2},{"$f":"J53/[2]MOD2014!G50-1","v":3.4482758620689724E-2},{"$f":"K53/[2]MOD2014!H50-1","v":0},{"$f":"L53/[2]MOD2014!I50-1","v":0.11764705882352944},{"$f":"M53/[2]MOD2014!J50-1","v":0.11764705882352944},{"$f":"N53/[2]MOD2014!K50-1","v":2.0000000000000018E-2},{"$f":"O53/[2]MOD2014!L50-1","v":2.0408163265306145E-2},{"$f":"P53/[2]MOD2014!M50-1","v":0.11764705882352944}]
[45,"споразумение",4.5181775955329018E-2,"C","29, 30","Производство на автомобили, ремаркета и полуремаркета; Производство на превозни средства, без автомобили",{"$f":"IF(B54<>0,'[2]INSIncome1-4_2014'!E137,0)","v":17614},930,620,550,380,380,380,550,450,380,null,{"$f":"IF(B54<>0,([2]MOD2014!E51*'[2]INSIncome1-4_2014'!D47+'[2]INSIncome1-4_2014'!F47*[2]MOD2014!F51+[2]MOD2014!G51*'[2]INSIncome1-4_2014'!H47+'[2]INSIncome1-4_2014'!J47*[2]MOD2014!H51+[2]MOD2014!I51*'[2]INSIncome1-4_2014'!L47+'[2]INSIncome1-4_2014'!N47*[2]MOD2014!J51+[2]MOD2014!K51*'[2]INSIncome1-4_2014'!P47+'[2]INSIncome1-4_2014'!R47*[2]MOD2014!L51+[2]MOD2014!M51*'[2]INSIncome1-4_2014'!T47)/G54,0)","v":454.68150334960825},{"$f":"IF(B54<>0,(H54*'[2]INSIncome1-4_2014'!D47+'[2]INSIncome1-4_2014'!F47*'[2]MOD2015-contrakt'!I54+'[2]MOD2015-contrakt'!J54*'[2]INSIncome1-4_2014'!H47+'[2]INSIncome1-4_2014'!J47*'[2]MOD2015-contrakt'!K54+'[2]MOD2015-contrakt'!L54*'[2]INSIncome1-4_2014'!L47+'[2]INSIncome1-4_2014'!N47*'[2]MOD2015-contrakt'!M54+'[2]MOD2015-contrakt'!N54*'[2]INSIncome1-4_2014'!P47+'[2]INSIncome1-4_2014'!R47*'[2]MOD2015-contrakt'!O54+'[2]MOD2015-contrakt'!P54*'[2]INSIncome1-4_2014'!T47)/G54,0)","v":475.22482116498242},4.5181775955329018E-2,{"$f":"H54/[2]MOD2014!E51-1","v":0},{"$f":"I54/[2]MOD2014!F51-1","v":3.3333333333333437E-2},{"$f":"J54/[2]MOD2014!G51-1","v":1.8518518518518601E-2},{"$f":"K54/[2]MOD2014!H51-1","v":5.555555555555558E-2},{"$f":"L54/[2]MOD2014!I51-1","v":0.11764705882352944},{"$f":"M54/[2]MOD2014!J51-1","v":0.11764705882352944},{"$f":"N54/[2]MOD2014!K51-1","v":1.8518518518518601E-2},{"$f":"O54/[2]MOD2014!L51-1","v":2.2727272727272707E-2},{"$f":"P54/[2]MOD2014!M51-1","v":0.11764705882352944}]
[46,"споразумение",0.1049497788799536,"C",31,"Производство на мебели",{"$f":"IF(B55<>0,'[2]INSIncome1-4_2014'!E138,0)","v":20849},560,425,400,350,340,340,390,390,340,null,{"$f":"IF(B55<>0,([2]MOD2014!E52*'[2]INSIncome1-4_2014'!D48+'[2]INSIncome1-4_2014'!F48*[2]MOD2014!F52+[2]MOD2014!G52*'[2]INSIncome1-4_2014'!H48+'[2]INSIncome1-4_2014'!J48*[2]MOD2014!H52+[2]MOD2014!I52*'[2]INSIncome1-4_2014'!L48+'[2]INSIncome1-4_2014'!N48*[2]MOD2014!J52+[2]MOD2014!K52*'[2]INSIncome1-4_2014'!P48+'[2]INSIncome1-4_2014'!R48*[2]MOD2014!L52+[2]MOD2014!M52*'[2]INSIncome1-4_2014'!T48)/G55,0)","v":352.10489711736773},{"$f":"IF(B55<>0,(H55*'[2]INSIncome1-4_2014'!D48+'[2]INSIncome1-4_2014'!F48*'[2]MOD2015-contrakt'!I55+'[2]MOD2015-contrakt'!J55*'[2]INSIncome1-4_2014'!H48+'[2]INSIncome1-4_2014'!J48*'[2]MOD2015-contrakt'!K55+'[2]MOD2015-contrakt'!L55*'[2]INSIncome1-4_2014'!L48+'[2]INSIncome1-4_2014'!N48*'[2]MOD2015-contrakt'!M55+'[2]MOD2015-contrakt'!N55*'[2]INSIncome1-4_2014'!P48+'[2]INSIncome1-4_2014'!R48*'[2]MOD2015-contrakt'!O55+'[2]MOD2015-contrakt'!P55*'[2]INSIncome1-4_2014'!T48)/G55,0)","v":389.05822821238428},0.1049497788799536,{"$f":"H55/[2]MOD2014!E52-1","v":7.6923076923076872E-2},{"$f":"I55/[2]MOD2014!F52-1","v":4.9382716049382713E-2},{"$f":"J55/[2]MOD2014!G52-1","v":0.17647058823529416},{"$f":"K55/[2]MOD2014!H52-1","v":2.9411764705882248E-2},{"$f":"L55/[2]MOD2014!I52-1","v":0},{"$f":"M55/[2]MOD2014!J52-1","v":0},{"$f":"N55/[2]MOD2014!K52-1","v":0.14705882352941169},{"$f":"O55/[2]MOD2014!L52-1","v":0.14705882352941169},{"$f":"P55/[2]MOD2014!M52-1","v":0}]
[47,null,0,"C","32 без 32.5 ,33","Производство, некласифицирано другаде; Ремонт и инсталиране на машини и оборудване",{"$f":"IF(B56<>0,'[2]INSIncome1-4_2014'!E139,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B56<>0,([2]MOD2014!E53*'[2]INSIncome1-4_2014'!D49+'[2]INSIncome1-4_2014'!F49*[2]MOD2014!F53+[2]MOD2014!G53*'[2]INSIncome1-4_2014'!H49+'[2]INSIncome1-4_2014'!J49*[2]MOD2014!H53+[2]MOD2014!I53*'[2]INSIncome1-4_2014'!L49+'[2]INSIncome1-4_2014'!N49*[2]MOD2014!J53+[2]MOD2014!K53*'[2]INSIncome1-4_2014'!P49+'[2]INSIncome1-4_2014'!R49*[2]MOD2014!L53+[2]MOD2014!M53*'[2]INSIncome1-4_2014'!T49)/G56,0)","v":0},{"$f":"IF(B56<>0,(H56*'[2]INSIncome1-4_2014'!D49+'[2]INSIncome1-4_2014'!F49*'[2]MOD2015-contrakt'!I56+'[2]MOD2015-contrakt'!J56*'[2]INSIncome1-4_2014'!H49+'[2]INSIncome1-4_2014'!J49*'[2]MOD2015-contrakt'!K56+'[2]MOD2015-contrakt'!L56*'[2]INSIncome1-4_2014'!L49+'[2]INSIncome1-4_2014'!N49*'[2]MOD2015-contrakt'!M56+'[2]MOD2015-contrakt'!N56*'[2]INSIncome1-4_2014'!P49+'[2]INSIncome1-4_2014'!R49*'[2]MOD2015-contrakt'!O56+'[2]MOD2015-contrakt'!P56*'[2]INSIncome1-4_2014'!T49)/G56,0)","v":0},0,{"$f":"H56/[2]MOD2014!E53-1","v":-1},{"$f":"I56/[2]MOD2014!F53-1","v":-1},{"$f":"J56/[2]MOD2014!G53-1","v":-1},{"$f":"K56/[2]MOD2014!H53-1","v":-1},{"$f":"L56/[2]MOD2014!I53-1","v":-1},{"$f":"M56/[2]MOD2014!J53-1","v":-1},{"$f":"N56/[2]MOD2014!K53-1","v":-1},{"$f":"O56/[2]MOD2014!L53-1","v":-1},{"$f":"P56/[2]MOD2014!M53-1","v":-1}]
[48,null,0,"C","32.5","Производство на медицински и зъболекарски инструменти и средства (Дейности в зъботехнически лаборатории)",{"$f":"IF(B57<>0,'[2]INSIncome1-4_2014'!E140,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B57<>0,([2]MOD2014!E54*'[2]INSIncome1-4_2014'!D50+'[2]INSIncome1-4_2014'!F50*[2]MOD2014!F54+[2]MOD2014!G54*'[2]INSIncome1-4_2014'!H50+'[2]INSIncome1-4_2014'!J50*[2]MOD2014!H54+[2]MOD2014!I54*'[2]INSIncome1-4_2014'!L50+'[2]INSIncome1-4_2014'!N50*[2]MOD2014!J54+[2]MOD2014!K54*'[2]INSIncome1-4_2014'!P50+'[2]INSIncome1-4_2014'!R50*[2]MOD2014!L54+[2]MOD2014!M54*'[2]INSIncome1-4_2014'!T50)/G57,0)","v":0},{"$f":"IF(B57<>0,(H57*'[2]INSIncome1-4_2014'!D50+'[2]INSIncome1-4_2014'!F50*'[2]MOD2015-contrakt'!I57+'[2]MOD2015-contrakt'!J57*'[2]INSIncome1-4_2014'!H50+'[2]INSIncome1-4_2014'!J50*'[2]MOD2015-contrakt'!K57+'[2]MOD2015-contrakt'!L57*'[2]INSIncome1-4_2014'!L50+'[2]INSIncome1-4_2014'!N50*'[2]MOD2015-contrakt'!M57+'[2]MOD2015-contrakt'!N57*'[2]INSIncome1-4_2014'!P50+'[2]INSIncome1-4_2014'!R50*'[2]MOD2015-contrakt'!O57+'[2]MOD2015-contrakt'!P57*'[2]INSIncome1-4_2014'!T50)/G57,0)","v":0},0,{"$f":"H57/[2]MOD2014!E54-1","v":-1},{"$f":"I57/[2]MOD2014!F54-1","v":-1},{"$f":"J57/[2]MOD2014!G54-1","v":-1},{"$f":"K57/[2]MOD2014!H54-1","v":-1},{"$f":"L57/[2]MOD2014!I54-1","v":-1},{"$f":"M57/[2]MOD2014!J54-1","v":-1},{"$f":"N57/[2]MOD2014!K54-1","v":-1},{"$f":"O57/[2]MOD2014!L54-1","v":-1},{"$f":"P57/[2]MOD2014!M54-1","v":-1}]
[49,"споразумение",-1.1031389494342569E-4,"D","35.1","Производство, пренос и разпределение на електрическа енергия",{"$f":"IF(B58<>0,'[2]INSIncome1-4_2014'!E141,0)","v":24423},930,730,690,400,350,null,580,550,350,null,{"$f":"IF(B58<>0,([2]MOD2014!E55*'[2]INSIncome1-4_2014'!D51+'[2]INSIncome1-4_2014'!F51*[2]MOD2014!F55+[2]MOD2014!G55*'[2]INSIncome1-4_2014'!H51+'[2]INSIncome1-4_2014'!J51*[2]MOD2014!H55+[2]MOD2014!I55*'[2]INSIncome1-4_2014'!L51+'[2]INSIncome1-4_2014'!N51*[2]MOD2014!J55+[2]MOD2014!K55*'[2]INSIncome1-4_2014'!P51+'[2]INSIncome1-4_2014'!R51*[2]MOD2014!L55+[2]MOD2014!M55*'[2]INSIncome1-4_2014'!T51)/G58,0)","v":630.98595586127828},{"$f":"IF(B58<>0,(H58*'[2]INSIncome1-4_2014'!D51+'[2]INSIncome1-4_2014'!F51*'[2]MOD2015-contrakt'!I58+'[2]MOD2015-contrakt'!J58*'[2]INSIncome1-4_2014'!H51+'[2]INSIncome1-4_2014'!J51*'[2]MOD2015-contrakt'!K58+'[2]MOD2015-contrakt'!L58*'[2]INSIncome1-4_2014'!L51+'[2]INSIncome1-4_2014'!N51*'[2]MOD2015-contrakt'!M58+'[2]MOD2015-contrakt'!N58*'[2]INSIncome1-4_2014'!P51+'[2]INSIncome1-4_2014'!R51*'[2]MOD2015-contrakt'!O58+'[2]MOD2015-contrakt'!P58*'[2]INSIncome1-4_2014'!T51)/G58,0)","v":630.91634934283263},-1.1031389494342569E-4,{"$f":"H58/[2]MOD2014!E55-1","v":0},{"$f":"I58/[2]MOD2014!F55-1","v":0},{"$f":"J58/[2]MOD2014!G55-1","v":0},{"$f":"K58/[2]MOD2014!H55-1","v":0},{"$f":"L58/[2]MOD2014!I55-1","v":0},{"$f":"M58/[2]MOD2014!J55-1","v":-1},{"$f":"N58/[2]MOD2014!K55-1","v":0},{"$f":"O58/[2]MOD2014!L55-1","v":0},{"$f":"P58/[2]MOD2014!M55-1","v":0}]
[50,null,0,"D","35.2; 49.5","Производство и разпределение на газообразни горива по газоразпределителните мрежи; Тръбопроводен транспорт",{"$f":"IF(B59<>0,'[2]INSIncome1-4_2014'!E142,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B59<>0,([2]MOD2014!E56*'[2]INSIncome1-4_2014'!D52+'[2]INSIncome1-4_2014'!F52*[2]MOD2014!F56+[2]MOD2014!G56*'[2]INSIncome1-4_2014'!H52+'[2]INSIncome1-4_2014'!J52*[2]MOD2014!H56+[2]MOD2014!I56*'[2]INSIncome1-4_2014'!L52+'[2]INSIncome1-4_2014'!N52*[2]MOD2014!J56+[2]MOD2014!K56*'[2]INSIncome1-4_2014'!P52+'[2]INSIncome1-4_2014'!R52*[2]MOD2014!L56+[2]MOD2014!M56*'[2]INSIncome1-4_2014'!T52)/G59,0)","v":0},{"$f":"IF(B59<>0,(H59*'[2]INSIncome1-4_2014'!D52+'[2]INSIncome1-4_2014'!F52*'[2]MOD2015-contrakt'!I59+'[2]MOD2015-contrakt'!J59*'[2]INSIncome1-4_2014'!H52+'[2]INSIncome1-4_2014'!J52*'[2]MOD2015-contrakt'!K59+'[2]MOD2015-contrakt'!L59*'[2]INSIncome1-4_2014'!L52+'[2]INSIncome1-4_2014'!N52*'[2]MOD2015-contrakt'!M59+'[2]MOD2015-contrakt'!N59*'[2]INSIncome1-4_2014'!P52+'[2]INSIncome1-4_2014'!R52*'[2]MOD2015-contrakt'!O59+'[2]MOD2015-contrakt'!P59*'[2]INSIncome1-4_2014'!T52)/G59,0)","v":0},0,{"$f":"H59/[2]MOD2014!E56-1","v":-1},{"$f":"I59/[2]MOD2014!F56-1","v":-1},{"$f":"J59/[2]MOD2014!G56-1","v":-1},{"$f":"K59/[2]MOD2014!H56-1","v":-1},{"$f":"L59/[2]MOD2014!I56-1","v":-1},{"$f":"M59/[2]MOD2014!J56-1","v":-1},{"$f":"N59/[2]MOD2014!K56-1","v":-1},{"$f":"O59/[2]MOD2014!L56-1","v":-1},{"$f":"P59/[2]MOD2014!M56-1","v":-1}]
[51,"споразумение",4.5213583282115444E-3,"D","35.3","Производство и разпределение на топлинна енергия",{"$f":"IF(B60<>0,'[2]INSIncome1-4_2014'!E143,0)","v":5048},820,625,595,370,350,null,450,500,350,null,{"$f":"IF(B60<>0,([2]MOD2014!E57*'[2]INSIncome1-4_2014'!D53+'[2]INSIncome1-4_2014'!F53*[2]MOD2014!F57+[2]MOD2014!G57*'[2]INSIncome1-4_2014'!H53+'[2]INSIncome1-4_2014'!J53*[2]MOD2014!H57+[2]MOD2014!I57*'[2]INSIncome1-4_2014'!L53+'[2]INSIncome1-4_2014'!N53*[2]MOD2014!J57+[2]MOD2014!K57*'[2]INSIncome1-4_2014'!P53+'[2]INSIncome1-4_2014'!R53*[2]MOD2014!L57+[2]MOD2014!M57*'[2]INSIncome1-4_2014'!T53)/G60,0)","v":515.68938193343899},{"$f":"IF(B60<>0,(H60*'[2]INSIncome1-4_2014'!D53+'[2]INSIncome1-4_2014'!F53*'[2]MOD2015-contrakt'!I60+'[2]MOD2015-contrakt'!J60*'[2]INSIncome1-4_2014'!H53+'[2]INSIncome1-4_2014'!J53*'[2]MOD2015-contrakt'!K60+'[2]MOD2015-contrakt'!L60*'[2]INSIncome1-4_2014'!L53+'[2]INSIncome1-4_2014'!N53*'[2]MOD2015-contrakt'!M60+'[2]MOD2015-contrakt'!N60*'[2]INSIncome1-4_2014'!P53+'[2]INSIncome1-4_2014'!R53*'[2]MOD2015-contrakt'!O60+'[2]MOD2015-contrakt'!P60*'[2]INSIncome1-4_2014'!T53)/G60,0)","v":518.02099841521397},4.5213583282115444E-3,{"$f":"H60/[2]MOD2014!E57-1","v":0},{"$f":"I60/[2]MOD2014!F57-1","v":0},{"$f":"J60/[2]MOD2014!G57-1","v":0},{"$f":"K60/[2]MOD2014!H57-1","v":0},{"$f":"L60/[2]MOD2014!I57-1","v":1.449275362318847E-2},{"$f":"M60/[2]MOD2014!J57-1","v":-1},{"$f":"N60/[2]MOD2014!K57-1","v":1.1235955056179803E-2},{"$f":"O60/[2]MOD2014!L57-1","v":1.0101010101010166E-2},{"$f":"P60/[2]MOD2014!M57-1","v":1.449275362318847E-2}]
[52,"споразумение",1.1251467470214438E-2,"Е","36, 37","Събиране, пречистване и доставяне на води; Събиране, отвеждане и пречистване на отпадъчни води",{"$f":"IF(B61<>0,'[2]INSIncome1-4_2014'!E144,0)","v":17283},730,645,580,420,390,400,485,420,355,null,{"$f":"IF(B61<>0,([2]MOD2014!E58*'[2]INSIncome1-4_2014'!D54+'[2]INSIncome1-4_2014'!F54*[2]MOD2014!F58+[2]MOD2014!G58*'[2]INSIncome1-4_2014'!H54+'[2]INSIncome1-4_2014'!J54*[2]MOD2014!H58+[2]MOD2014!I58*'[2]INSIncome1-4_2014'!L54+'[2]INSIncome1-4_2014'!N54*[2]MOD2014!J58+[2]MOD2014!K58*'[2]INSIncome1-4_2014'!P54+'[2]INSIncome1-4_2014'!R54*[2]MOD2014!L58+[2]MOD2014!M58*'[2]INSIncome1-4_2014'!T54)/G61,0)","v":469.59486200312443},{"$f":"IF(B61<>0,(H61*'[2]INSIncome1-4_2014'!D54+'[2]INSIncome1-4_2014'!F54*'[2]MOD2015-contrakt'!I61+'[2]MOD2015-contrakt'!J61*'[2]INSIncome1-4_2014'!H54+'[2]INSIncome1-4_2014'!J54*'[2]MOD2015-contrakt'!K61+'[2]MOD2015-contrakt'!L61*'[2]INSIncome1-4_2014'!L54+'[2]INSIncome1-4_2014'!N54*'[2]MOD2015-contrakt'!M61+'[2]MOD2015-contrakt'!N61*'[2]INSIncome1-4_2014'!P54+'[2]INSIncome1-4_2014'!R54*'[2]MOD2015-contrakt'!O61+'[2]MOD2015-contrakt'!P61*'[2]INSIncome1-4_2014'!T54)/G61,0)","v":474.87849331713244},1.1251467470214438E-2,{"$f":"H61/[2]MOD2014!E58-1","v":3.6931818181818121E-2},{"$f":"I61/[2]MOD2014!F58-1","v":7.8125E-3},{"$f":"J61/[2]MOD2014!G58-1","v":6.9444444444444198E-3},{"$f":"K61/[2]MOD2014!H58-1","v":9.6153846153845812E-3},{"$f":"L61/[2]MOD2014!I58-1","v":1.5625E-2},{"$f":"M61/[2]MOD2014!J58-1","v":0.17647058823529416},{"$f":"N61/[2]MOD2014!K58-1","v":1.0416666666666741E-2},{"$f":"O61/[2]MOD2014!L58-1","v":9.6153846153845812E-3},{"$f":"P61/[2]MOD2014!M58-1","v":8.5227272727272929E-3}]
[53,null,0,"E","38 без 38.12 и 38.22; 39","Събиране и обезвреждане на отпадъци; рециклиране на материали; Възстановяване и други услуги по управление на отпадъци",{"$f":"IF(B62<>0,'[2]INSIncome1-4_2014'!E145,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B62<>0,([2]MOD2014!E59*'[2]INSIncome1-4_2014'!D55+'[2]INSIncome1-4_2014'!F55*[2]MOD2014!F59+[2]MOD2014!G59*'[2]INSIncome1-4_2014'!H55+'[2]INSIncome1-4_2014'!J55*[2]MOD2014!H59+[2]MOD2014!I59*'[2]INSIncome1-4_2014'!L55+'[2]INSIncome1-4_2014'!N55*[2]MOD2014!J59+[2]MOD2014!K59*'[2]INSIncome1-4_2014'!P55+'[2]INSIncome1-4_2014'!R55*[2]MOD2014!L59+[2]MOD2014!M59*'[2]INSIncome1-4_2014'!T55)/G62,0)","v":0},{"$f":"IF(B62<>0,(H62*'[2]INSIncome1-4_2014'!D55+'[2]INSIncome1-4_2014'!F55*'[2]MOD2015-contrakt'!I62+'[2]MOD2015-contrakt'!J62*'[2]INSIncome1-4_2014'!H55+'[2]INSIncome1-4_2014'!J55*'[2]MOD2015-contrakt'!K62+'[2]MOD2015-contrakt'!L62*'[2]INSIncome1-4_2014'!L55+'[2]INSIncome1-4_2014'!N55*'[2]MOD2015-contrakt'!M62+'[2]MOD2015-contrakt'!N62*'[2]INSIncome1-4_2014'!P55+'[2]INSIncome1-4_2014'!R55*'[2]MOD2015-contrakt'!O62+'[2]MOD2015-contrakt'!P62*'[2]INSIncome1-4_2014'!T55)/G62,0)","v":0},0,{"$f":"H62/[2]MOD2014!E59-1","v":-1},{"$f":"I62/[2]MOD2014!F59-1","v":-1},{"$f":"J62/[2]MOD2014!G59-1","v":-1},{"$f":"K62/[2]MOD2014!H59-1","v":-1},{"$f":"L62/[2]MOD2014!I59-1","v":-1},{"$f":"M62/[2]MOD2014!J59-1","v":-1},{"$f":"N62/[2]MOD2014!K59-1","v":-1},{"$f":"O62/[2]MOD2014!L59-1","v":-1},{"$f":"P62/[2]MOD2014!M59-1","v":-1}]
[54,"споразумение",1.4570261982346233E-2,"E","38.12 и 38.22","Събиране на опасни отпадъци; Обработване и обезвреждане на опасни отпадъци",{"$f":"IF(B63<>0,'[2]INSIncome1-4_2014'!E146,0)","v":1290},955,790,710,560,535,null,600,560,545,null,{"$f":"IF(B63<>0,([2]MOD2014!E60*'[2]INSIncome1-4_2014'!D56+'[2]INSIncome1-4_2014'!F56*[2]MOD2014!F60+[2]MOD2014!G60*'[2]INSIncome1-4_2014'!H56+'[2]INSIncome1-4_2014'!J56*[2]MOD2014!H60+[2]MOD2014!I60*'[2]INSIncome1-4_2014'!L56+'[2]INSIncome1-4_2014'!N56*[2]MOD2014!J60+[2]MOD2014!K60*'[2]INSIncome1-4_2014'!P56+'[2]INSIncome1-4_2014'!R56*[2]MOD2014!L60+[2]MOD2014!M60*'[2]INSIncome1-4_2014'!T56)/G63,0)","v":686.32945736434112},{"$f":"IF(B63<>0,(H63*'[2]INSIncome1-4_2014'!D56+'[2]INSIncome1-4_2014'!F56*'[2]MOD2015-contrakt'!I63+'[2]MOD2015-contrakt'!J63*'[2]INSIncome1-4_2014'!H56+'[2]INSIncome1-4_2014'!J56*'[2]MOD2015-contrakt'!K63+'[2]MOD2015-contrakt'!L63*'[2]INSIncome1-4_2014'!L56+'[2]INSIncome1-4_2014'!N56*'[2]MOD2015-contrakt'!M63+'[2]MOD2015-contrakt'!N63*'[2]INSIncome1-4_2014'!P56+'[2]INSIncome1-4_2014'!R56*'[2]MOD2015-contrakt'!O63+'[2]MOD2015-contrakt'!P63*'[2]INSIncome1-4_2014'!T56)/G63,0)","v":696.32945736434112},1.4570261982346233E-2,{"$f":"H63/[2]MOD2014!E60-1","v":1.0582010582010692E-2},{"$f":"I63/[2]MOD2014!F60-1","v":1.2820512820512775E-2},{"$f":"J63/[2]MOD2014!G60-1","v":1.4285714285714235E-2},{"$f":"K63/[2]MOD2014!H60-1","v":1.8181818181818077E-2},{"$f":"L63/[2]MOD2014!I60-1","v":1.904761904761898E-2},{"$f":"M63/[2]MOD2014!J60-1","v":-1},{"$f":"N63/[2]MOD2014!K60-1","v":1.6949152542372836E-2},{"$f":"O63/[2]MOD2014!L60-1","v":1.8181818181818077E-2},{"$f":"P63/[2]MOD2014!M60-1","v":1.8691588785046731E-2}]
[55,"споразумение",4.0421277855950954E-3,"F","41, 42 без 42.11 и 42.22, 43","Строителство на сгради; Строителство на съоръжения; Специализирани строителни дейности",{"$f":"IF(B64<>0,'[2]INSIncome1-4_2014'!E147,0)","v":118259},740,600,560,350,340,340,540,540,340,null,{"$f":"IF(B64<>0,([2]MOD2014!E61*'[2]INSIncome1-4_2014'!D57+'[2]INSIncome1-4_2014'!F57*[2]MOD2014!F61+[2]MOD2014!G61*'[2]INSIncome1-4_2014'!H57+'[2]INSIncome1-4_2014'!J57*[2]MOD2014!H61+[2]MOD2014!I61*'[2]INSIncome1-4_2014'!L57+'[2]INSIncome1-4_2014'!N57*[2]MOD2014!J61+[2]MOD2014!K61*'[2]INSIncome1-4_2014'!P57+'[2]INSIncome1-4_2014'!R57*[2]MOD2014!L61+[2]MOD2014!M61*'[2]INSIncome1-4_2014'!T57)/G64,0)","v":468.55977134932647},{"$f":"IF(B64<>0,(H64*'[2]INSIncome1-4_2014'!D57+'[2]INSIncome1-4_2014'!F57*'[2]MOD2015-contrakt'!I64+'[2]MOD2015-contrakt'!J64*'[2]INSIncome1-4_2014'!H57+'[2]INSIncome1-4_2014'!J57*'[2]MOD2015-contrakt'!K64+'[2]MOD2015-contrakt'!L64*'[2]INSIncome1-4_2014'!L57+'[2]INSIncome1-4_2014'!N57*'[2]MOD2015-contrakt'!M64+'[2]MOD2015-contrakt'!N64*'[2]INSIncome1-4_2014'!P57+'[2]INSIncome1-4_2014'!R57*'[2]MOD2015-contrakt'!O64+'[2]MOD2015-contrakt'!P64*'[2]INSIncome1-4_2014'!T57)/G64,0)","v":470.45374982030967},4.0421277855950954E-3,{"$f":"H64/[2]MOD2014!E61-1","v":2.7777777777777679E-2},{"$f":"I64/[2]MOD2014!F61-1","v":1.6949152542372836E-2},{"$f":"J64/[2]MOD2014!G61-1","v":0},{"$f":"K64/[2]MOD2014!H61-1","v":0},{"$f":"L64/[2]MOD2014!I61-1","v":0},{"$f":"M64/[2]MOD2014!J61-1","v":0},{"$f":"N64/[2]MOD2014!K61-1","v":0},{"$f":"O64/[2]MOD2014!L61-1","v":0},{"$f":"P64/[2]MOD2014!M61-1","v":0}]
[56,"споразумение",0,"F","42.11","Строителство на автомагистрали, пътища и самолетни писти",{"$f":"IF(B65<>0,'[2]INSIncome1-4_2014'!E148,0)","v":15385},825,650,590,425,340,340,590,590,340,null,{"$f":"IF(B65<>0,([2]MOD2014!E62*'[2]INSIncome1-4_2014'!D58+'[2]INSIncome1-4_2014'!F58*[2]MOD2014!F62+[2]MOD2014!G62*'[2]INSIncome1-4_2014'!H58+'[2]INSIncome1-4_2014'!J58*[2]MOD2014!H62+[2]MOD2014!I62*'[2]INSIncome1-4_2014'!L58+'[2]INSIncome1-4_2014'!N58*[2]MOD2014!J62+[2]MOD2014!K62*'[2]INSIncome1-4_2014'!P58+'[2]INSIncome1-4_2014'!R58*[2]MOD2014!L62+[2]MOD2014!M62*'[2]INSIncome1-4_2014'!T58)/G65,0)","v":532.50731231719203},{"$f":"IF(B65<>0,(H65*'[2]INSIncome1-4_2014'!D58+'[2]INSIncome1-4_2014'!F58*'[2]MOD2015-contrakt'!I65+'[2]MOD2015-contrakt'!J65*'[2]INSIncome1-4_2014'!H58+'[2]INSIncome1-4_2014'!J58*'[2]MOD2015-contrakt'!K65+'[2]MOD2015-contrakt'!L65*'[2]INSIncome1-4_2014'!L58+'[2]INSIncome1-4_2014'!N58*'[2]MOD2015-contrakt'!M65+'[2]MOD2015-contrakt'!N65*'[2]INSIncome1-4_2014'!P58+'[2]INSIncome1-4_2014'!R58*'[2]MOD2015-contrakt'!O65+'[2]MOD2015-contrakt'!P65*'[2]INSIncome1-4_2014'!T58)/G65,0)","v":532.50731231719203},0,{"$f":"H65/[2]MOD2014!E62-1","v":0},{"$f":"I65/[2]MOD2014!F62-1","v":0},{"$f":"J65/[2]MOD2014!G62-1","v":0},{"$f":"K65/[2]MOD2014!H62-1","v":0},{"$f":"L65/[2]MOD2014!I62-1","v":0},{"$f":"M65/[2]MOD2014!J62-1","v":0},{"$f":"N65/[2]MOD2014!K62-1","v":0},{"$f":"O65/[2]MOD2014!L62-1","v":0},{"$f":"P65/[2]MOD2014!M62-1","v":0}]
[57,"споразумение",0,"F","42.22","Строителство на преносни и разпределителни електрически и далекосъобщителни мрежи",{"$f":"IF(B66<>0,'[2]INSIncome1-4_2014'!E149,0)","v":4950},650,525,495,345,340,null,365,420,340,null,{"$f":"IF(B66<>0,([2]MOD2014!E63*'[2]INSIncome1-4_2014'!D59+'[2]INSIncome1-4_2014'!F59*[2]MOD2014!F63+[2]MOD2014!G63*'[2]INSIncome1-4_2014'!H59+'[2]INSIncome1-4_2014'!J59*[2]MOD2014!H63+[2]MOD2014!I63*'[2]INSIncome1-4_2014'!L59+'[2]INSIncome1-4_2014'!N59*[2]MOD2014!J63+[2]MOD2014!K63*'[2]INSIncome1-4_2014'!P59+'[2]INSIncome1-4_2014'!R59*[2]MOD2014!L63+[2]MOD2014!M63*'[2]INSIncome1-4_2014'!T59)/G66,0)","v":410.5},{"$f":"IF(B66<>0,(H66*'[2]INSIncome1-4_2014'!D59+'[2]INSIncome1-4_2014'!F59*'[2]MOD2015-contrakt'!I66+'[2]MOD2015-contrakt'!J66*'[2]INSIncome1-4_2014'!H59+'[2]INSIncome1-4_2014'!J59*'[2]MOD2015-contrakt'!K66+'[2]MOD2015-contrakt'!L66*'[2]INSIncome1-4_2014'!L59+'[2]INSIncome1-4_2014'!N59*'[2]MOD2015-contrakt'!M66+'[2]MOD2015-contrakt'!N66*'[2]INSIncome1-4_2014'!P59+'[2]INSIncome1-4_2014'!R59*'[2]MOD2015-contrakt'!O66+'[2]MOD2015-contrakt'!P66*'[2]INSIncome1-4_2014'!T59)/G66,0)","v":410.5},0,{"$f":"H66/[2]MOD2014!E63-1","v":0},{"$f":"I66/[2]MOD2014!F63-1","v":0},{"$f":"J66/[2]MOD2014!G63-1","v":0},{"$f":"K66/[2]MOD2014!H63-1","v":0},{"$f":"L66/[2]MOD2014!I63-1","v":0},{"$f":"M66/[2]MOD2014!J63-1","v":-1},{"$f":"N66/[2]MOD2014!K63-1","v":0},{"$f":"O66/[2]MOD2014!L63-1","v":0},{"$f":"P66/[2]MOD2014!M63-1","v":0}]
[58,"Споразумение",6.0041170694675738E-2,"G","45, 46, 47 без 46.46, 47.73, 47.74","Търговия на едро и дребно с автомобили и мотоциклети, техническо обслужване и ремонт; Търговия на едро, без търговията с автомобили и мотоциклети; Търговия на дребно, без търговията с автомобили и мотоциклети",{"$f":"IF(B67<>0,'[2]INSIncome1-4_2014'!E150,0)","v":326769},1150,950,840,590,500,400,550,540,440,null,{"$f":"IF(B67<>0,([2]MOD2014!E64*'[2]INSIncome1-4_2014'!D60+'[2]INSIncome1-4_2014'!F60*[2]MOD2014!F64+[2]MOD2014!G64*'[2]INSIncome1-4_2014'!H60+'[2]INSIncome1-4_2014'!J60*[2]MOD2014!H64+[2]MOD2014!I64*'[2]INSIncome1-4_2014'!L60+'[2]INSIncome1-4_2014'!N60*[2]MOD2014!J64+[2]MOD2014!K64*'[2]INSIncome1-4_2014'!P60+'[2]INSIncome1-4_2014'!R60*[2]MOD2014!L64+[2]MOD2014!M64*'[2]INSIncome1-4_2014'!T60)/G67,0)","v":543.53328498113342},{"$f":"IF(B67<>0,(H67*'[2]INSIncome1-4_2014'!D60+'[2]INSIncome1-4_2014'!F60*'[2]MOD2015-contrakt'!I67+'[2]MOD2015-contrakt'!J67*'[2]INSIncome1-4_2014'!H60+'[2]INSIncome1-4_2014'!J60*'[2]MOD2015-contrakt'!K67+'[2]MOD2015-contrakt'!L67*'[2]INSIncome1-4_2014'!L60+'[2]INSIncome1-4_2014'!N60*'[2]MOD2015-contrakt'!M67+'[2]MOD2015-contrakt'!N67*'[2]INSIncome1-4_2014'!P60+'[2]INSIncome1-4_2014'!R60*'[2]MOD2015-contrakt'!O67+'[2]MOD2015-contrakt'!P67*'[2]INSIncome1-4_2014'!T60)/G67,0)","v":576.16765972292353},6.0041170694675738E-2,{"$f":"H67/[2]MOD2014!E64-1","v":9.5238095238095344E-2},{"$f":"I67/[2]MOD2014!F64-1","v":4.3956043956044022E-2},{"$f":"J67/[2]MOD2014!G64-1","v":5.0000000000000044E-2},{"$f":"K67/[2]MOD2014!H64-1","v":4.4247787610619538E-2},{"$f":"L67/[2]MOD2014!I64-1","v":6.3829787234042534E-2},{"$f":"M67/[2]MOD2014!J64-1","v":3.3591731266149782E-2},{"$f":"N67/[2]MOD2014!K64-1","v":4.7619047619047672E-2},{"$f":"O67/[2]MOD2014!L64-1","v":4.8543689320388328E-2},{"$f":"P67/[2]MOD2014!M64-1","v":4.7619047619047672E-2}]
[59,null,0,"G","46.46, 47.73, 47.74","Търговия на едро с фармацевтични стоки, медицинска техника и апаратура; Търговия на дребно с лекарства и други фармацевтични стоки; Търговия на дребно с медицински и ортопедични стоки",{"$f":"IF(B68<>0,'[2]INSIncome1-4_2014'!E151,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B68<>0,([2]MOD2014!E65*'[2]INSIncome1-4_2014'!D61+'[2]INSIncome1-4_2014'!F61*[2]MOD2014!F65+[2]MOD2014!G65*'[2]INSIncome1-4_2014'!H61+'[2]INSIncome1-4_2014'!J61*[2]MOD2014!H65+[2]MOD2014!I65*'[2]INSIncome1-4_2014'!L61+'[2]INSIncome1-4_2014'!N61*[2]MOD2014!J65+[2]MOD2014!K65*'[2]INSIncome1-4_2014'!P61+'[2]INSIncome1-4_2014'!R61*[2]MOD2014!L65+[2]MOD2014!M65*'[2]INSIncome1-4_2014'!T61)/G68,0)","v":0},{"$f":"IF(B68<>0,(H68*'[2]INSIncome1-4_2014'!D61+'[2]INSIncome1-4_2014'!F61*'[2]MOD2015-contrakt'!I68+'[2]MOD2015-contrakt'!J68*'[2]INSIncome1-4_2014'!H61+'[2]INSIncome1-4_2014'!J61*'[2]MOD2015-contrakt'!K68+'[2]MOD2015-contrakt'!L68*'[2]INSIncome1-4_2014'!L61+'[2]INSIncome1-4_2014'!N61*'[2]MOD2015-contrakt'!M68+'[2]MOD2015-contrakt'!N68*'[2]INSIncome1-4_2014'!P61+'[2]INSIncome1-4_2014'!R61*'[2]MOD2015-contrakt'!O68+'[2]MOD2015-contrakt'!P68*'[2]INSIncome1-4_2014'!T61)/G68,0)","v":0},0,{"$f":"H68/[2]MOD2014!E65-1","v":-1},{"$f":"I68/[2]MOD2014!F65-1","v":-1},{"$f":"J68/[2]MOD2014!G65-1","v":-1},{"$f":"K68/[2]MOD2014!H65-1","v":-1},{"$f":"L68/[2]MOD2014!I65-1","v":-1},{"$f":"M68/[2]MOD2014!J65-1","v":-1},{"$f":"N68/[2]MOD2014!K65-1","v":-1},{"$f":"O68/[2]MOD2014!L65-1","v":-1},{"$f":"P68/[2]MOD2014!M65-1","v":-1}]
[60,"Споразумение",4.9148529639664318E-3,"I","55, 56, 79","Хотелиерство; Ресторантьорство; Туристическа агентска и операторска дейност; други дейности, свързани с пътувания и резервации",{"$f":"IF(B69<>0,'[2]INSIncome1-4_2014'!E152,0)","v":112713},905,780,610,495,440,380,550,540,400,null,{"$f":"IF(B69<>0,([2]MOD2014!E66*'[2]INSIncome1-4_2014'!D62+'[2]INSIncome1-4_2014'!F62*[2]MOD2014!F66+[2]MOD2014!G66*'[2]INSIncome1-4_2014'!H62+'[2]INSIncome1-4_2014'!J62*[2]MOD2014!H66+[2]MOD2014!I66*'[2]INSIncome1-4_2014'!L62+'[2]INSIncome1-4_2014'!N62*[2]MOD2014!J66+[2]MOD2014!K66*'[2]INSIncome1-4_2014'!P62+'[2]INSIncome1-4_2014'!R62*[2]MOD2014!L66+[2]MOD2014!M66*'[2]INSIncome1-4_2014'!T62)/G69,0)","v":471.16455067294811},{"$f":"IF(B69<>0,(H69*'[2]INSIncome1-4_2014'!D62+'[2]INSIncome1-4_2014'!F62*'[2]MOD2015-contrakt'!I69+'[2]MOD2015-contrakt'!J69*'[2]INSIncome1-4_2014'!H62+'[2]INSIncome1-4_2014'!J62*'[2]MOD2015-contrakt'!K69+'[2]MOD2015-contrakt'!L69*'[2]INSIncome1-4_2014'!L62+'[2]INSIncome1-4_2014'!N62*'[2]MOD2015-contrakt'!M69+'[2]MOD2015-contrakt'!N69*'[2]INSIncome1-4_2014'!P62+'[2]INSIncome1-4_2014'!R62*'[2]MOD2015-contrakt'!O69+'[2]MOD2015-contrakt'!P69*'[2]INSIncome1-4_2014'!T62)/G69,0)","v":473.48025516133896},4.9148529639664318E-3,{"$f":"H69/[2]MOD2014!E66-1","v":0},{"$f":"I69/[2]MOD2014!F66-1","v":0},{"$f":"J69/[2]MOD2014!G66-1","v":0},{"$f":"K69/[2]MOD2014!H66-1","v":0},{"$f":"L69/[2]MOD2014!I66-1","v":0},{"$f":"M69/[2]MOD2014!J66-1","v":0.11764705882352944},{"$f":"N69/[2]MOD2014!K66-1","v":3.7735849056603765E-2},{"$f":"O69/[2]MOD2014!L66-1","v":3.8461538461538547E-2},{"$f":"P69/[2]MOD2014!M66-1","v":2.564102564102555E-2}]
[61,null,0,"H","49.1, 49.2, 52 - само за железопътен транспорт","Пътнически железопътен транспорт, междуселищен; Товарен железопътен транспорт; Складиране на товари и спомагателни дейности в железопътния транспорт",{"$f":"IF(B70<>0,'[2]INSIncome1-4_2014'!E153,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B70<>0,([2]MOD2014!E67*'[2]INSIncome1-4_2014'!D63+'[2]INSIncome1-4_2014'!F63*[2]MOD2014!F67+[2]MOD2014!G67*'[2]INSIncome1-4_2014'!H63+'[2]INSIncome1-4_2014'!J63*[2]MOD2014!H67+[2]MOD2014!I67*'[2]INSIncome1-4_2014'!L63+'[2]INSIncome1-4_2014'!N63*[2]MOD2014!J67+[2]MOD2014!K67*'[2]INSIncome1-4_2014'!P63+'[2]INSIncome1-4_2014'!R63*[2]MOD2014!L67+[2]MOD2014!M67*'[2]INSIncome1-4_2014'!T63)/G70,0)","v":0},{"$f":"IF(B70<>0,(H70*'[2]INSIncome1-4_2014'!D63+'[2]INSIncome1-4_2014'!F63*'[2]MOD2015-contrakt'!I70+'[2]MOD2015-contrakt'!J70*'[2]INSIncome1-4_2014'!H63+'[2]INSIncome1-4_2014'!J63*'[2]MOD2015-contrakt'!K70+'[2]MOD2015-contrakt'!L70*'[2]INSIncome1-4_2014'!L63+'[2]INSIncome1-4_2014'!N63*'[2]MOD2015-contrakt'!M70+'[2]MOD2015-contrakt'!N70*'[2]INSIncome1-4_2014'!P63+'[2]INSIncome1-4_2014'!R63*'[2]MOD2015-contrakt'!O70+'[2]MOD2015-contrakt'!P70*'[2]INSIncome1-4_2014'!T63)/G70,0)","v":0},0,{"$f":"H70/[2]MOD2014!E67-1","v":-1},{"$f":"I70/[2]MOD2014!F67-1","v":-1},{"$f":"J70/[2]MOD2014!G67-1","v":-1},{"$f":"K70/[2]MOD2014!H67-1","v":-1},{"$f":"L70/[2]MOD2014!I67-1","v":-1},{"$f":"M70/[2]MOD2014!J67-1","v":-1},{"$f":"N70/[2]MOD2014!K67-1","v":-1},{"$f":"O70/[2]MOD2014!L67-1","v":-1},{"$f":"P70/[2]MOD2014!M67-1","v":-1}]
[62,null,0,"H","49.3, 49.4","Друг пътнически сухопътен транспорт; Товарен автомобилен транспорт и услуги по преместване",{"$f":"IF(B71<>0,'[2]INSIncome1-4_2014'!E154,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B71<>0,([2]MOD2014!E68*'[2]INSIncome1-4_2014'!D64+'[2]INSIncome1-4_2014'!F64*[2]MOD2014!F68+[2]MOD2014!G68*'[2]INSIncome1-4_2014'!H64+'[2]INSIncome1-4_2014'!J64*[2]MOD2014!H68+[2]MOD2014!I68*'[2]INSIncome1-4_2014'!L64+'[2]INSIncome1-4_2014'!N64*[2]MOD2014!J68+[2]MOD2014!K68*'[2]INSIncome1-4_2014'!P64+'[2]INSIncome1-4_2014'!R64*[2]MOD2014!L68+[2]MOD2014!M68*'[2]INSIncome1-4_2014'!T64)/G71,0)","v":0},{"$f":"IF(B71<>0,(H71*'[2]INSIncome1-4_2014'!D64+'[2]INSIncome1-4_2014'!F64*'[2]MOD2015-contrakt'!I71+'[2]MOD2015-contrakt'!J71*'[2]INSIncome1-4_2014'!H64+'[2]INSIncome1-4_2014'!J64*'[2]MOD2015-contrakt'!K71+'[2]MOD2015-contrakt'!L71*'[2]INSIncome1-4_2014'!L64+'[2]INSIncome1-4_2014'!N64*'[2]MOD2015-contrakt'!M71+'[2]MOD2015-contrakt'!N71*'[2]INSIncome1-4_2014'!P64+'[2]INSIncome1-4_2014'!R64*'[2]MOD2015-contrakt'!O71+'[2]MOD2015-contrakt'!P71*'[2]INSIncome1-4_2014'!T64)/G71,0)","v":0},0,{"$f":"H71/[2]MOD2014!E68-1","v":-1},{"$f":"I71/[2]MOD2014!F68-1","v":-1},{"$f":"J71/[2]MOD2014!G68-1","v":-1},{"$f":"K71/[2]MOD2014!H68-1","v":-1},{"$f":"L71/[2]MOD2014!I68-1","v":-1},{"$f":"M71/[2]MOD2014!J68-1","v":-1},{"$f":"N71/[2]MOD2014!K68-1","v":-1},{"$f":"O71/[2]MOD2014!L68-1","v":-1},{"$f":"P71/[2]MOD2014!M68-1","v":-1}]
[63,null,0,"H","50","Воден транспорт",{"$f":"IF(B72<>0,'[2]INSIncome1-4_2014'!E155,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B72<>0,([2]MOD2014!E69*'[2]INSIncome1-4_2014'!D65+'[2]INSIncome1-4_2014'!F65*[2]MOD2014!F69+[2]MOD2014!G69*'[2]INSIncome1-4_2014'!H65+'[2]INSIncome1-4_2014'!J65*[2]MOD2014!H69+[2]MOD2014!I69*'[2]INSIncome1-4_2014'!L65+'[2]INSIncome1-4_2014'!N65*[2]MOD2014!J69+[2]MOD2014!K69*'[2]INSIncome1-4_2014'!P65+'[2]INSIncome1-4_2014'!R65*[2]MOD2014!L69+[2]MOD2014!M69*'[2]INSIncome1-4_2014'!T65)/G72,0)","v":0},{"$f":"IF(B72<>0,(H72*'[2]INSIncome1-4_2014'!D65+'[2]INSIncome1-4_2014'!F65*'[2]MOD2015-contrakt'!I72+'[2]MOD2015-contrakt'!J72*'[2]INSIncome1-4_2014'!H65+'[2]INSIncome1-4_2014'!J65*'[2]MOD2015-contrakt'!K72+'[2]MOD2015-contrakt'!L72*'[2]INSIncome1-4_2014'!L65+'[2]INSIncome1-4_2014'!N65*'[2]MOD2015-contrakt'!M72+'[2]MOD2015-contrakt'!N72*'[2]INSIncome1-4_2014'!P65+'[2]INSIncome1-4_2014'!R65*'[2]MOD2015-contrakt'!O72+'[2]MOD2015-contrakt'!P72*'[2]INSIncome1-4_2014'!T65)/G72,0)","v":0},0,{"$f":"H72/[2]MOD2014!E69-1","v":-1},{"$f":"I72/[2]MOD2014!F69-1","v":-1},{"$f":"J72/[2]MOD2014!G69-1","v":-1},{"$f":"K72/[2]MOD2014!H69-1","v":-1},{"$f":"L72/[2]MOD2014!I69-1","v":-1},{"$f":"M72/[2]MOD2014!J69-1","v":-1},{"$f":"N72/[2]MOD2014!K69-1","v":-1},{"$f":"O72/[2]MOD2014!L69-1","v":-1},{"$f":"P72/[2]MOD2014!M69-1","v":-1}]
[64,"споразумение",0.11983998301451493,"H","51","Въздушен транспорт",{"$f":"IF(B73<>0,'[2]INSIncome1-4_2014'!E156,0)","v":2203},1075,988,806,501,513,381,522,580,454,null,{"$f":"IF(B73<>0,([2]MOD2014!E70*'[2]INSIncome1-4_2014'!D66+'[2]INSIncome1-4_2014'!F66*[2]MOD2014!F70+[2]MOD2014!G70*'[2]INSIncome1-4_2014'!H66+'[2]INSIncome1-4_2014'!J66*[2]MOD2014!H70+[2]MOD2014!I70*'[2]INSIncome1-4_2014'!L66+'[2]INSIncome1-4_2014'!N66*[2]MOD2014!J70+[2]MOD2014!K70*'[2]INSIncome1-4_2014'!P66+'[2]INSIncome1-4_2014'!R66*[2]MOD2014!L70+[2]MOD2014!M70*'[2]INSIncome1-4_2014'!T66)/G73,0)","v":688.4198819791194},{"$f":"IF(B73<>0,(H73*'[2]INSIncome1-4_2014'!D66+'[2]INSIncome1-4_2014'!F66*'[2]MOD2015-contrakt'!I73+'[2]MOD2015-contrakt'!J73*'[2]INSIncome1-4_2014'!H66+'[2]INSIncome1-4_2014'!J66*'[2]MOD2015-contrakt'!K73+'[2]MOD2015-contrakt'!L73*'[2]INSIncome1-4_2014'!L66+'[2]INSIncome1-4_2014'!N66*'[2]MOD2015-contrakt'!M73+'[2]MOD2015-contrakt'!N73*'[2]INSIncome1-4_2014'!P66+'[2]INSIncome1-4_2014'!R66*'[2]MOD2015-contrakt'!O73+'[2]MOD2015-contrakt'!P73*'[2]INSIncome1-4_2014'!T66)/G73,0)","v":770.92010894235136},0.11983998301451493,{"$f":"H73/[2]MOD2014!E70-1","v":0.11979166666666674},{"$f":"I73/[2]MOD2014!F70-1","v":0.1201814058956916},{"$f":"J73/[2]MOD2014!G70-1","v":0.11944444444444446},{"$f":"K73/[2]MOD2014!H70-1","v":0.12080536912751683},{"$f":"L73/[2]MOD2014!I70-1","v":0.12008733624454138},{"$f":"M73/[2]MOD2014!J70-1","v":0.12058823529411766},{"$f":"N73/[2]MOD2014!K70-1","v":0.12017167381974247},{"$f":"O73/[2]MOD2014!L70-1","v":0.11969111969111967},{"$f":"P73/[2]MOD2014!M70-1","v":0.12098765432098757}]
[65,null,0,"H"," 52, без железопътен транспорт","Складиране на товари и спомагателни дейности в транспорта (без железопътен транспорт)",{"$f":"IF(B74<>0,'[2]INSIncome1-4_2014'!E157,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B74<>0,([2]MOD2014!E71*'[2]INSIncome1-4_2014'!D67+'[2]INSIncome1-4_2014'!F67*[2]MOD2014!F71+[2]MOD2014!G71*'[2]INSIncome1-4_2014'!H67+'[2]INSIncome1-4_2014'!J67*[2]MOD2014!H71+[2]MOD2014!I71*'[2]INSIncome1-4_2014'!L67+'[2]INSIncome1-4_2014'!N67*[2]MOD2014!J71+[2]MOD2014!K71*'[2]INSIncome1-4_2014'!P67+'[2]INSIncome1-4_2014'!R67*[2]MOD2014!L71+[2]MOD2014!M71*'[2]INSIncome1-4_2014'!T67)/G74,0)","v":0},{"$f":"IF(B74<>0,(H74*'[2]INSIncome1-4_2014'!D67+'[2]INSIncome1-4_2014'!F67*'[2]MOD2015-contrakt'!I74+'[2]MOD2015-contrakt'!J74*'[2]INSIncome1-4_2014'!H67+'[2]INSIncome1-4_2014'!J67*'[2]MOD2015-contrakt'!K74+'[2]MOD2015-contrakt'!L74*'[2]INSIncome1-4_2014'!L67+'[2]INSIncome1-4_2014'!N67*'[2]MOD2015-contrakt'!M74+'[2]MOD2015-contrakt'!N74*'[2]INSIncome1-4_2014'!P67+'[2]INSIncome1-4_2014'!R67*'[2]MOD2015-contrakt'!O74+'[2]MOD2015-contrakt'!P74*'[2]INSIncome1-4_2014'!T67)/G74,0)","v":0},0,{"$f":"H74/[2]MOD2014!E71-1","v":-1},{"$f":"I74/[2]MOD2014!F71-1","v":-1},{"$f":"J74/[2]MOD2014!G71-1","v":-1},{"$f":"K74/[2]MOD2014!H71-1","v":-1},{"$f":"L74/[2]MOD2014!I71-1","v":-1},{"$f":"M74/[2]MOD2014!J71-1","v":-1},{"$f":"N74/[2]MOD2014!K71-1","v":-1},{"$f":"O74/[2]MOD2014!L71-1","v":-1},{"$f":"P74/[2]MOD2014!M71-1","v":-1}]
[66,"споразумение",{"$f":"T75","v":2.9383425307562216E-2},"H","53","Пощенски и куриерски дейности",{"$f":"IF(B75<>0,'[2]INSIncome1-4_2014'!E158,0)","v":18751},470,460,390,350,345,null,375,360,340,null,{"$f":"IF(B75<>0,([2]MOD2014!E72*'[2]INSIncome1-4_2014'!D68+'[2]INSIncome1-4_2014'!F68*[2]MOD2014!F72+[2]MOD2014!G72*'[2]INSIncome1-4_2014'!H68+'[2]INSIncome1-4_2014'!J68*[2]MOD2014!H72+[2]MOD2014!I72*'[2]INSIncome1-4_2014'!L68+'[2]INSIncome1-4_2014'!N68*[2]MOD2014!J72+[2]MOD2014!K72*'[2]INSIncome1-4_2014'!P68+'[2]INSIncome1-4_2014'!R68*[2]MOD2014!L72+[2]MOD2014!M72*'[2]INSIncome1-4_2014'!T68)/G75,0)","v":353.12356674310706},{"$f":"IF(B75<>0,(H75*'[2]INSIncome1-4_2014'!D68+'[2]INSIncome1-4_2014'!F68*'[2]MOD2015-contrakt'!I75+'[2]MOD2015-contrakt'!J75*'[2]INSIncome1-4_2014'!H68+'[2]INSIncome1-4_2014'!J68*'[2]MOD2015-contrakt'!K75+'[2]MOD2015-contrakt'!L75*'[2]INSIncome1-4_2014'!L68+'[2]INSIncome1-4_2014'!N68*'[2]MOD2015-contrakt'!M75+'[2]MOD2015-contrakt'!N75*'[2]INSIncome1-4_2014'!P68+'[2]INSIncome1-4_2014'!R68*'[2]MOD2015-contrakt'!O75+'[2]MOD2015-contrakt'!P75*'[2]INSIncome1-4_2014'!T68)/G75,0)","v":363.49954669084315},{"$f":"IF(B75<>0,S75/R75-1,0)","v":2.9383425307562216E-2},{"$f":"H75/[2]MOD2014!E72-1","v":5.6179775280898792E-2},{"$f":"I75/[2]MOD2014!F72-1","v":4.5454545454545414E-2},{"$f":"J75/[2]MOD2014!G72-1","v":2.6315789473684292E-2},{"$f":"K75/[2]MOD2014!H72-1","v":2.9411764705882248E-2},{"$f":"L75/[2]MOD2014!I72-1","v":1.4705882352941124E-2},{"$f":"M75/[2]MOD2014!J72-1","v":-1},{"$f":"N75/[2]MOD2014!K72-1","v":7.1428571428571397E-2},{"$f":"O75/[2]MOD2014!L72-1","v":5.8823529411764719E-2},{"$f":"P75/[2]MOD2014!M72-1","v":0}]
[67,null,0,"J","60, 61","Радио- и телевизионна дейност; Далекосъобщения",{"$f":"IF(B76<>0,'[2]INSIncome1-4_2014'!E159,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B76<>0,([2]MOD2014!E73*'[2]INSIncome1-4_2014'!D69+'[2]INSIncome1-4_2014'!F69*[2]MOD2014!F73+[2]MOD2014!G73*'[2]INSIncome1-4_2014'!H69+'[2]INSIncome1-4_2014'!J69*[2]MOD2014!H73+[2]MOD2014!I73*'[2]INSIncome1-4_2014'!L69+'[2]INSIncome1-4_2014'!N69*[2]MOD2014!J73+[2]MOD2014!K73*'[2]INSIncome1-4_2014'!P69+'[2]INSIncome1-4_2014'!R69*[2]MOD2014!L73+[2]MOD2014!M73*'[2]INSIncome1-4_2014'!T69)/G76,0)","v":0},{"$f":"IF(B76<>0,(H76*'[2]INSIncome1-4_2014'!D69+'[2]INSIncome1-4_2014'!F69*'[2]MOD2015-contrakt'!I76+'[2]MOD2015-contrakt'!J76*'[2]INSIncome1-4_2014'!H69+'[2]INSIncome1-4_2014'!J69*'[2]MOD2015-contrakt'!K76+'[2]MOD2015-contrakt'!L76*'[2]INSIncome1-4_2014'!L69+'[2]INSIncome1-4_2014'!N69*'[2]MOD2015-contrakt'!M76+'[2]MOD2015-contrakt'!N76*'[2]INSIncome1-4_2014'!P69+'[2]INSIncome1-4_2014'!R69*'[2]MOD2015-contrakt'!O76+'[2]MOD2015-contrakt'!P76*'[2]INSIncome1-4_2014'!T69)/G76,0)","v":0},0,{"$f":"H76/[2]MOD2014!E73-1","v":-1},{"$f":"I76/[2]MOD2014!F73-1","v":-1},{"$f":"J76/[2]MOD2014!G73-1","v":-1},{"$f":"K76/[2]MOD2014!H73-1","v":-1},{"$f":"L76/[2]MOD2014!I73-1","v":-1},{"$f":"M76/[2]MOD2014!J73-1","v":-1},{"$f":"N76/[2]MOD2014!K73-1","v":-1},{"$f":"O76/[2]MOD2014!L73-1","v":-1},{"$f":"P76/[2]MOD2014!M73-1","v":-1}]
[68,null,0,"K","64, 65, 66","ФИНАНСОВИ И ЗАСТРАХОВАТЕЛНИ ДЕЙНОСТИ",{"$f":"IF(B77<>0,'[2]INSIncome1-4_2014'!E160,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B77<>0,([2]MOD2014!E74*'[2]INSIncome1-4_2014'!D70+'[2]INSIncome1-4_2014'!F70*[2]MOD2014!F74+[2]MOD2014!G74*'[2]INSIncome1-4_2014'!H70+'[2]INSIncome1-4_2014'!J70*[2]MOD2014!H74+[2]MOD2014!I74*'[2]INSIncome1-4_2014'!L70+'[2]INSIncome1-4_2014'!N70*[2]MOD2014!J74+[2]MOD2014!K74*'[2]INSIncome1-4_2014'!P70+'[2]INSIncome1-4_2014'!R70*[2]MOD2014!L74+[2]MOD2014!M74*'[2]INSIncome1-4_2014'!T70)/G77,0)","v":0},{"$f":"IF(B77<>0,(H77*'[2]INSIncome1-4_2014'!D70+'[2]INSIncome1-4_2014'!F70*'[2]MOD2015-contrakt'!I77+'[2]MOD2015-contrakt'!J77*'[2]INSIncome1-4_2014'!H70+'[2]INSIncome1-4_2014'!J70*'[2]MOD2015-contrakt'!K77+'[2]MOD2015-contrakt'!L77*'[2]INSIncome1-4_2014'!L70+'[2]INSIncome1-4_2014'!N70*'[2]MOD2015-contrakt'!M77+'[2]MOD2015-contrakt'!N77*'[2]INSIncome1-4_2014'!P70+'[2]INSIncome1-4_2014'!R70*'[2]MOD2015-contrakt'!O77+'[2]MOD2015-contrakt'!P77*'[2]INSIncome1-4_2014'!T70)/G77,0)","v":0},0,{"$f":"H77/[2]MOD2014!E74-1","v":-1},{"$f":"I77/[2]MOD2014!F74-1","v":-1},{"$f":"J77/[2]MOD2014!G74-1","v":-1},{"$f":"K77/[2]MOD2014!H74-1","v":-1},{"$f":"L77/[2]MOD2014!I74-1","v":-1},{"$f":"M77/[2]MOD2014!J74-1","v":-1},{"$f":"N77/[2]MOD2014!K74-1","v":-1},{"$f":"O77/[2]MOD2014!L74-1","v":-1},{"$f":"P77/[2]MOD2014!M74-1","v":-1}]
[69,null,0,"J, L, M, N","62, 63, 68, 69, 70, 71, 73, 74, 77, 78, 81, 82","Дейности в областта на информационните технологии; Информационни услуги; ОПЕРАЦИИ С НЕДВИЖИМИ ИМОТИ; ПРОФЕСИОНАЛНИ ДЕЙНОСТИ И НАУЧНИ ИЗСЛЕДВАНИЯ; АДМИНИСТРАТИВНИ И СПОМАГАТЕЛНИ ДЕЙНОСТИ",{"$f":"IF(B78<>0,'[2]INSIncome1-4_2014'!E161,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B78<>0,([2]MOD2014!E75*'[2]INSIncome1-4_2014'!D71+'[2]INSIncome1-4_2014'!F71*[2]MOD2014!F75+[2]MOD2014!G75*'[2]INSIncome1-4_2014'!H71+'[2]INSIncome1-4_2014'!J71*[2]MOD2014!H75+[2]MOD2014!I75*'[2]INSIncome1-4_2014'!L71+'[2]INSIncome1-4_2014'!N71*[2]MOD2014!J75+[2]MOD2014!K75*'[2]INSIncome1-4_2014'!P71+'[2]INSIncome1-4_2014'!R71*[2]MOD2014!L75+[2]MOD2014!M75*'[2]INSIncome1-4_2014'!T71)/G78,0)","v":0},{"$f":"IF(B78<>0,(H78*'[2]INSIncome1-4_2014'!D71+'[2]INSIncome1-4_2014'!F71*'[2]MOD2015-contrakt'!I78+'[2]MOD2015-contrakt'!J78*'[2]INSIncome1-4_2014'!H71+'[2]INSIncome1-4_2014'!J71*'[2]MOD2015-contrakt'!K78+'[2]MOD2015-contrakt'!L78*'[2]INSIncome1-4_2014'!L71+'[2]INSIncome1-4_2014'!N71*'[2]MOD2015-contrakt'!M78+'[2]MOD2015-contrakt'!N78*'[2]INSIncome1-4_2014'!P71+'[2]INSIncome1-4_2014'!R71*'[2]MOD2015-contrakt'!O78+'[2]MOD2015-contrakt'!P78*'[2]INSIncome1-4_2014'!T71)/G78,0)","v":0},0,{"$f":"H78/[2]MOD2014!E75-1","v":-1},{"$f":"I78/[2]MOD2014!F75-1","v":-1},{"$f":"J78/[2]MOD2014!G75-1","v":-1},{"$f":"K78/[2]MOD2014!H75-1","v":-1},{"$f":"L78/[2]MOD2014!I75-1","v":-1},{"$f":"M78/[2]MOD2014!J75-1","v":-1},{"$f":"N78/[2]MOD2014!K75-1","v":-1},{"$f":"O78/[2]MOD2014!L75-1","v":-1},{"$f":"P78/[2]MOD2014!M75-1","v":-1}]
[70,null,0,"N","80","Дейности по охрана и разследване",{"$f":"IF(B79<>0,'[2]INSIncome1-4_2014'!E162,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B79<>0,([2]MOD2014!E76*'[2]INSIncome1-4_2014'!D72+'[2]INSIncome1-4_2014'!F72*[2]MOD2014!F76+[2]MOD2014!G76*'[2]INSIncome1-4_2014'!H72+'[2]INSIncome1-4_2014'!J72*[2]MOD2014!H76+[2]MOD2014!I76*'[2]INSIncome1-4_2014'!L72+'[2]INSIncome1-4_2014'!N72*[2]MOD2014!J76+[2]MOD2014!K76*'[2]INSIncome1-4_2014'!P72+'[2]INSIncome1-4_2014'!R72*[2]MOD2014!L76+[2]MOD2014!M76*'[2]INSIncome1-4_2014'!T72)/G79,0)","v":0},{"$f":"IF(B79<>0,(H79*'[2]INSIncome1-4_2014'!D72+'[2]INSIncome1-4_2014'!F72*'[2]MOD2015-contrakt'!I79+'[2]MOD2015-contrakt'!J79*'[2]INSIncome1-4_2014'!H72+'[2]INSIncome1-4_2014'!J72*'[2]MOD2015-contrakt'!K79+'[2]MOD2015-contrakt'!L79*'[2]INSIncome1-4_2014'!L72+'[2]INSIncome1-4_2014'!N72*'[2]MOD2015-contrakt'!M79+'[2]MOD2015-contrakt'!N79*'[2]INSIncome1-4_2014'!P72+'[2]INSIncome1-4_2014'!R72*'[2]MOD2015-contrakt'!O79+'[2]MOD2015-contrakt'!P79*'[2]INSIncome1-4_2014'!T72)/G79,0)","v":0},0,{"$f":"H79/[2]MOD2014!E76-1","v":-1},{"$f":"I79/[2]MOD2014!F76-1","v":-1},{"$f":"J79/[2]MOD2014!G76-1","v":-1},{"$f":"K79/[2]MOD2014!H76-1","v":-1},{"$f":"L79/[2]MOD2014!I76-1","v":-1},{"$f":"M79/[2]MOD2014!J76-1","v":-1},{"$f":"N79/[2]MOD2014!K76-1","v":-1},{"$f":"O79/[2]MOD2014!L76-1","v":-1},{"$f":"P79/[2]MOD2014!M76-1","v":-1}]
[71,null,0,"M","72","Научноизследователска и развойна дейност",{"$f":"IF(B80<>0,'[2]INSIncome1-4_2014'!E163,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B80<>0,([2]MOD2014!E77*'[2]INSIncome1-4_2014'!D73+'[2]INSIncome1-4_2014'!F73*[2]MOD2014!F77+[2]MOD2014!G77*'[2]INSIncome1-4_2014'!H73+'[2]INSIncome1-4_2014'!J73*[2]MOD2014!H77+[2]MOD2014!I77*'[2]INSIncome1-4_2014'!L73+'[2]INSIncome1-4_2014'!N73*[2]MOD2014!J77+[2]MOD2014!K77*'[2]INSIncome1-4_2014'!P73+'[2]INSIncome1-4_2014'!R73*[2]MOD2014!L77+[2]MOD2014!M77*'[2]INSIncome1-4_2014'!T73)/G80,0)","v":0},{"$f":"IF(B80<>0,(H80*'[2]INSIncome1-4_2014'!D73+'[2]INSIncome1-4_2014'!F73*'[2]MOD2015-contrakt'!I80+'[2]MOD2015-contrakt'!J80*'[2]INSIncome1-4_2014'!H73+'[2]INSIncome1-4_2014'!J73*'[2]MOD2015-contrakt'!K80+'[2]MOD2015-contrakt'!L80*'[2]INSIncome1-4_2014'!L73+'[2]INSIncome1-4_2014'!N73*'[2]MOD2015-contrakt'!M80+'[2]MOD2015-contrakt'!N80*'[2]INSIncome1-4_2014'!P73+'[2]INSIncome1-4_2014'!R73*'[2]MOD2015-contrakt'!O80+'[2]MOD2015-contrakt'!P80*'[2]INSIncome1-4_2014'!T73)/G80,0)","v":0},0,{"$f":"H80/[2]MOD2014!E77-1","v":-1},{"$f":"I80/[2]MOD2014!F77-1","v":-1},{"$f":"J80/[2]MOD2014!G77-1","v":-1},{"$f":"K80/[2]MOD2014!H77-1","v":-1},{"$f":"L80/[2]MOD2014!I77-1","v":-1},{"$f":"M80/[2]MOD2014!J77-1","v":-1},{"$f":"N80/[2]MOD2014!K77-1","v":-1},{"$f":"O80/[2]MOD2014!L77-1","v":-1},{"$f":"P80/[2]MOD2014!M77-1","v":-1}]
[72,null,0,"O","84","ДЪРЖАВНО УПРАВЛЕНИЕ",{"$f":"IF(B81<>0,'[2]INSIncome1-4_2014'!E164,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B81<>0,([2]MOD2014!E78*'[2]INSIncome1-4_2014'!D74+'[2]INSIncome1-4_2014'!F74*[2]MOD2014!F78+[2]MOD2014!G78*'[2]INSIncome1-4_2014'!H74+'[2]INSIncome1-4_2014'!J74*[2]MOD2014!H78+[2]MOD2014!I78*'[2]INSIncome1-4_2014'!L74+'[2]INSIncome1-4_2014'!N74*[2]MOD2014!J78+[2]MOD2014!K78*'[2]INSIncome1-4_2014'!P74+'[2]INSIncome1-4_2014'!R74*[2]MOD2014!L78+[2]MOD2014!M78*'[2]INSIncome1-4_2014'!T74)/G81,0)","v":0},{"$f":"IF(B81<>0,(H81*'[2]INSIncome1-4_2014'!D74+'[2]INSIncome1-4_2014'!F74*'[2]MOD2015-contrakt'!I81+'[2]MOD2015-contrakt'!J81*'[2]INSIncome1-4_2014'!H74+'[2]INSIncome1-4_2014'!J74*'[2]MOD2015-contrakt'!K81+'[2]MOD2015-contrakt'!L81*'[2]INSIncome1-4_2014'!L74+'[2]INSIncome1-4_2014'!N74*'[2]MOD2015-contrakt'!M81+'[2]MOD2015-contrakt'!N81*'[2]INSIncome1-4_2014'!P74+'[2]INSIncome1-4_2014'!R74*'[2]MOD2015-contrakt'!O81+'[2]MOD2015-contrakt'!P81*'[2]INSIncome1-4_2014'!T74)/G81,0)","v":0},0,{"$f":"H81/[2]MOD2014!E78-1","v":-1},{"$f":"I81/[2]MOD2014!F78-1","v":-1},{"$f":"J81/[2]MOD2014!G78-1","v":-1},{"$f":"K81/[2]MOD2014!H78-1","v":-1},{"$f":"L81/[2]MOD2014!I78-1","v":-1},{"$f":"M81/[2]MOD2014!J78-1","v":-1},{"$f":"N81/[2]MOD2014!K78-1","v":-1},{"$f":"O81/[2]MOD2014!L78-1","v":-1},{"$f":"P81/[2]MOD2014!M78-1","v":-1}]
[73,null,0,"P","85","ОБРАЗОВАНИЕ",{"$f":"IF(B82<>0,'[2]INSIncome1-4_2014'!E165,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B82<>0,([2]MOD2014!E79*'[2]INSIncome1-4_2014'!D75+'[2]INSIncome1-4_2014'!F75*[2]MOD2014!F79+[2]MOD2014!G79*'[2]INSIncome1-4_2014'!H75+'[2]INSIncome1-4_2014'!J75*[2]MOD2014!H79+[2]MOD2014!I79*'[2]INSIncome1-4_2014'!L75+'[2]INSIncome1-4_2014'!N75*[2]MOD2014!J79+[2]MOD2014!K79*'[2]INSIncome1-4_2014'!P75+'[2]INSIncome1-4_2014'!R75*[2]MOD2014!L79+[2]MOD2014!M79*'[2]INSIncome1-4_2014'!T75)/G82,0)","v":0},{"$f":"IF(B82<>0,(H82*'[2]INSIncome1-4_2014'!D75+'[2]INSIncome1-4_2014'!F75*'[2]MOD2015-contrakt'!I82+'[2]MOD2015-contrakt'!J82*'[2]INSIncome1-4_2014'!H75+'[2]INSIncome1-4_2014'!J75*'[2]MOD2015-contrakt'!K82+'[2]MOD2015-contrakt'!L82*'[2]INSIncome1-4_2014'!L75+'[2]INSIncome1-4_2014'!N75*'[2]MOD2015-contrakt'!M82+'[2]MOD2015-contrakt'!N82*'[2]INSIncome1-4_2014'!P75+'[2]INSIncome1-4_2014'!R75*'[2]MOD2015-contrakt'!O82+'[2]MOD2015-contrakt'!P82*'[2]INSIncome1-4_2014'!T75)/G82,0)","v":0},0,{"$f":"H82/[2]MOD2014!E79-1","v":-1},{"$f":"I82/[2]MOD2014!F79-1","v":-1},{"$f":"J82/[2]MOD2014!G79-1","v":-1},{"$f":"K82/[2]MOD2014!H79-1","v":-1},{"$f":"L82/[2]MOD2014!I79-1","v":-1},{"$f":"M82/[2]MOD2014!J79-1","v":-1},{"$f":"N82/[2]MOD2014!K79-1","v":-1},{"$f":"O82/[2]MOD2014!L79-1","v":-1},{"$f":"P82/[2]MOD2014!M79-1","v":-1}]
[74,null,0,"Q","86 без 86.1, 75","ХУМАННО ЗДРАВЕОПАЗВАНЕ И СОЦИАЛНА РАБОТА /без медицинска сестра, акушерка, рехабилитатор и лаборант, включително главните и старшите/; Ветеринарномедицинска дейност ",{"$f":"IF(B83<>0,'[2]INSIncome1-4_2014'!E166,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B83<>0,([2]MOD2014!E80*'[2]INSIncome1-4_2014'!D76+'[2]INSIncome1-4_2014'!F76*[2]MOD2014!F80+[2]MOD2014!G80*'[2]INSIncome1-4_2014'!H76+'[2]INSIncome1-4_2014'!J76*[2]MOD2014!H80+[2]MOD2014!I80*'[2]INSIncome1-4_2014'!L76+'[2]INSIncome1-4_2014'!N76*[2]MOD2014!J80+[2]MOD2014!K80*'[2]INSIncome1-4_2014'!P76+'[2]INSIncome1-4_2014'!R76*[2]MOD2014!L80+[2]MOD2014!M80*'[2]INSIncome1-4_2014'!T76)/G83,0)","v":0},{"$f":"IF(B83<>0,(H83*'[2]INSIncome1-4_2014'!D76+'[2]INSIncome1-4_2014'!F76*'[2]MOD2015-contrakt'!I83+'[2]MOD2015-contrakt'!J83*'[2]INSIncome1-4_2014'!H76+'[2]INSIncome1-4_2014'!J76*'[2]MOD2015-contrakt'!K83+'[2]MOD2015-contrakt'!L83*'[2]INSIncome1-4_2014'!L76+'[2]INSIncome1-4_2014'!N76*'[2]MOD2015-contrakt'!M83+'[2]MOD2015-contrakt'!N83*'[2]INSIncome1-4_2014'!P76+'[2]INSIncome1-4_2014'!R76*'[2]MOD2015-contrakt'!O83+'[2]MOD2015-contrakt'!P83*'[2]INSIncome1-4_2014'!T76)/G83,0)","v":0},0,{"$f":"H83/[2]MOD2014!E80-1","v":-1},{"$f":"I83/[2]MOD2014!F80-1","v":-1},{"$f":"J83/[2]MOD2014!G80-1","v":-1},{"$f":"K83/[2]MOD2014!H80-1","v":-1},{"$f":"L83/[2]MOD2014!I80-1","v":-1},{"$f":"M83/[2]MOD2014!J80-1","v":-1},{"$f":"N83/[2]MOD2014!K80-1","v":-1},{"$f":"O83/[2]MOD2014!L80-1","v":-1},{"$f":"P83/[2]MOD2014!M80-1","v":-1}]
[75,null,0,"Q",86.1,"Дейност на болници /без  началник клиника/отделение, медицинска сестра, акушерка, рехабилитатор и лаборант, включително главните и старшите/",{"$f":"IF(B84<>0,'[2]INSIncome1-4_2014'!E167,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B84<>0,([2]MOD2014!E81*'[2]INSIncome1-4_2014'!D77+'[2]INSIncome1-4_2014'!F77*[2]MOD2014!F81+[2]MOD2014!G81*'[2]INSIncome1-4_2014'!H77+'[2]INSIncome1-4_2014'!J77*[2]MOD2014!H81+[2]MOD2014!I81*'[2]INSIncome1-4_2014'!L77+'[2]INSIncome1-4_2014'!N77*[2]MOD2014!J81+[2]MOD2014!K81*'[2]INSIncome1-4_2014'!P77+'[2]INSIncome1-4_2014'!R77*[2]MOD2014!L81+[2]MOD2014!M81*'[2]INSIncome1-4_2014'!T77)/G84,0)","v":0},{"$f":"IF(B84<>0,(H84*'[2]INSIncome1-4_2014'!D77+'[2]INSIncome1-4_2014'!F77*'[2]MOD2015-contrakt'!I84+'[2]MOD2015-contrakt'!J84*'[2]INSIncome1-4_2014'!H77+'[2]INSIncome1-4_2014'!J77*'[2]MOD2015-contrakt'!K84+'[2]MOD2015-contrakt'!L84*'[2]INSIncome1-4_2014'!L77+'[2]INSIncome1-4_2014'!N77*'[2]MOD2015-contrakt'!M84+'[2]MOD2015-contrakt'!N84*'[2]INSIncome1-4_2014'!P77+'[2]INSIncome1-4_2014'!R77*'[2]MOD2015-contrakt'!O84+'[2]MOD2015-contrakt'!P84*'[2]INSIncome1-4_2014'!T77)/G84,0)","v":0},0,{"$f":"H84/[2]MOD2014!E81-1","v":-1},{"$f":"I84/[2]MOD2014!F81-1","v":-1},{"$f":"J84/[2]MOD2014!G81-1","v":-1},{"$f":"K84/[2]MOD2014!H81-1","v":-1},{"$f":"L84/[2]MOD2014!I81-1","v":-1},{"$f":"M84/[2]MOD2014!J81-1","v":-1},{"$f":"N84/[2]MOD2014!K81-1","v":-1},{"$f":"O84/[2]MOD2014!L81-1","v":-1},{"$f":"P84/[2]MOD2014!M81-1","v":-1}]
[76,null,0,"Q","87, 88","Медико-социални грижи с настаняване; Социална работа без настаняване",{"$f":"IF(B85<>0,'[2]INSIncome1-4_2014'!E168,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B85<>0,([2]MOD2014!E82*'[2]INSIncome1-4_2014'!D78+'[2]INSIncome1-4_2014'!F78*[2]MOD2014!F82+[2]MOD2014!G82*'[2]INSIncome1-4_2014'!H78+'[2]INSIncome1-4_2014'!J78*[2]MOD2014!H82+[2]MOD2014!I82*'[2]INSIncome1-4_2014'!L78+'[2]INSIncome1-4_2014'!N78*[2]MOD2014!J82+[2]MOD2014!K82*'[2]INSIncome1-4_2014'!P78+'[2]INSIncome1-4_2014'!R78*[2]MOD2014!L82+[2]MOD2014!M82*'[2]INSIncome1-4_2014'!T78)/G85,0)","v":0},{"$f":"IF(B85<>0,(H85*'[2]INSIncome1-4_2014'!D78+'[2]INSIncome1-4_2014'!F78*'[2]MOD2015-contrakt'!I85+'[2]MOD2015-contrakt'!J85*'[2]INSIncome1-4_2014'!H78+'[2]INSIncome1-4_2014'!J78*'[2]MOD2015-contrakt'!K85+'[2]MOD2015-contrakt'!L85*'[2]INSIncome1-4_2014'!L78+'[2]INSIncome1-4_2014'!N78*'[2]MOD2015-contrakt'!M85+'[2]MOD2015-contrakt'!N85*'[2]INSIncome1-4_2014'!P78+'[2]INSIncome1-4_2014'!R78*'[2]MOD2015-contrakt'!O85+'[2]MOD2015-contrakt'!P85*'[2]INSIncome1-4_2014'!T78)/G85,0)","v":0},0,{"$f":"H85/[2]MOD2014!E82-1","v":-1},{"$f":"I85/[2]MOD2014!F82-1","v":-1},{"$f":"J85/[2]MOD2014!G82-1","v":-1},{"$f":"K85/[2]MOD2014!H82-1","v":-1},{"$f":"L85/[2]MOD2014!I82-1","v":-1},{"$f":"M85/[2]MOD2014!J82-1","v":-1},{"$f":"N85/[2]MOD2014!K82-1","v":-1},{"$f":"O85/[2]MOD2014!L82-1","v":-1},{"$f":"P85/[2]MOD2014!M82-1","v":-1}]
[77,null,0,"R","90, 91, 92, 93 без 93.12","КУЛТУРА, СПОРТ И РАЗВЛЕЧЕНИЯ, без 93.12",{"$f":"IF(B86<>0,'[2]INSIncome1-4_2014'!E169,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B86<>0,([2]MOD2014!E83*'[2]INSIncome1-4_2014'!D79+'[2]INSIncome1-4_2014'!F79*[2]MOD2014!F83+[2]MOD2014!G83*'[2]INSIncome1-4_2014'!H79+'[2]INSIncome1-4_2014'!J79*[2]MOD2014!H83+[2]MOD2014!I83*'[2]INSIncome1-4_2014'!L79+'[2]INSIncome1-4_2014'!N79*[2]MOD2014!J83+[2]MOD2014!K83*'[2]INSIncome1-4_2014'!P79+'[2]INSIncome1-4_2014'!R79*[2]MOD2014!L83+[2]MOD2014!M83*'[2]INSIncome1-4_2014'!T79)/G86,0)","v":0},{"$f":"IF(B86<>0,(H86*'[2]INSIncome1-4_2014'!D79+'[2]INSIncome1-4_2014'!F79*'[2]MOD2015-contrakt'!I86+'[2]MOD2015-contrakt'!J86*'[2]INSIncome1-4_2014'!H79+'[2]INSIncome1-4_2014'!J79*'[2]MOD2015-contrakt'!K86+'[2]MOD2015-contrakt'!L86*'[2]INSIncome1-4_2014'!L79+'[2]INSIncome1-4_2014'!N79*'[2]MOD2015-contrakt'!M86+'[2]MOD2015-contrakt'!N86*'[2]INSIncome1-4_2014'!P79+'[2]INSIncome1-4_2014'!R79*'[2]MOD2015-contrakt'!O86+'[2]MOD2015-contrakt'!P86*'[2]INSIncome1-4_2014'!T79)/G86,0)","v":0},0,{"$f":"H86/[2]MOD2014!E83-1","v":-1},{"$f":"I86/[2]MOD2014!F83-1","v":-1},{"$f":"J86/[2]MOD2014!G83-1","v":-1},{"$f":"K86/[2]MOD2014!H83-1","v":-1},{"$f":"L86/[2]MOD2014!I83-1","v":-1},{"$f":"M86/[2]MOD2014!J83-1","v":-1},{"$f":"N86/[2]MOD2014!K83-1","v":-1},{"$f":"O86/[2]MOD2014!L83-1","v":-1},{"$f":"P86/[2]MOD2014!M83-1","v":-1}]
[78,null,0,"S, T","95, 96, 97","Ремонт на компютърна техника, на лични и домакински вещи; Други персонални услуги; ДЕЙНОСТИ НА ДОМАКИНСТВА КАТО РАБОТОДАТЕЛИ; ",{"$f":"IF(B87<>0,'[2]INSIncome1-4_2014'!E170,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B87<>0,([2]MOD2014!E84*'[2]INSIncome1-4_2014'!D80+'[2]INSIncome1-4_2014'!F80*[2]MOD2014!F84+[2]MOD2014!G84*'[2]INSIncome1-4_2014'!H80+'[2]INSIncome1-4_2014'!J80*[2]MOD2014!H84+[2]MOD2014!I84*'[2]INSIncome1-4_2014'!L80+'[2]INSIncome1-4_2014'!N80*[2]MOD2014!J84+[2]MOD2014!K84*'[2]INSIncome1-4_2014'!P80+'[2]INSIncome1-4_2014'!R80*[2]MOD2014!L84+[2]MOD2014!M84*'[2]INSIncome1-4_2014'!T80)/G87,0)","v":0},{"$f":"IF(B87<>0,(H87*'[2]INSIncome1-4_2014'!D80+'[2]INSIncome1-4_2014'!F80*'[2]MOD2015-contrakt'!I87+'[2]MOD2015-contrakt'!J87*'[2]INSIncome1-4_2014'!H80+'[2]INSIncome1-4_2014'!J80*'[2]MOD2015-contrakt'!K87+'[2]MOD2015-contrakt'!L87*'[2]INSIncome1-4_2014'!L80+'[2]INSIncome1-4_2014'!N80*'[2]MOD2015-contrakt'!M87+'[2]MOD2015-contrakt'!N87*'[2]INSIncome1-4_2014'!P80+'[2]INSIncome1-4_2014'!R80*'[2]MOD2015-contrakt'!O87+'[2]MOD2015-contrakt'!P87*'[2]INSIncome1-4_2014'!T80)/G87,0)","v":0},0,{"$f":"H87/[2]MOD2014!E84-1","v":-1},{"$f":"I87/[2]MOD2014!F84-1","v":-1},{"$f":"J87/[2]MOD2014!G84-1","v":-1},{"$f":"K87/[2]MOD2014!H84-1","v":-1},{"$f":"L87/[2]MOD2014!I84-1","v":-1},{"$f":"M87/[2]MOD2014!J84-1","v":-1},{"$f":"N87/[2]MOD2014!K84-1","v":-1},{"$f":"O87/[2]MOD2014!L84-1","v":-1},{"$f":"P87/[2]MOD2014!M84-1","v":-1}]
[79,null,0,"S, U","94 без 94.91, 99 ","Дейности на организации с нестопанска цел /без длъжностите в Българската православна църква/; Дейности на екстериториални организации и служби",{"$f":"IF(B88<>0,'[2]INSIncome1-4_2014'!E171,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B88<>0,([2]MOD2014!E85*'[2]INSIncome1-4_2014'!D81+'[2]INSIncome1-4_2014'!F81*[2]MOD2014!F85+[2]MOD2014!G85*'[2]INSIncome1-4_2014'!H81+'[2]INSIncome1-4_2014'!J81*[2]MOD2014!H85+[2]MOD2014!I85*'[2]INSIncome1-4_2014'!L81+'[2]INSIncome1-4_2014'!N81*[2]MOD2014!J85+[2]MOD2014!K85*'[2]INSIncome1-4_2014'!P81+'[2]INSIncome1-4_2014'!R81*[2]MOD2014!L85+[2]MOD2014!M85*'[2]INSIncome1-4_2014'!T81)/G88,0)","v":0},{"$f":"IF(B88<>0,(H88*'[2]INSIncome1-4_2014'!D81+'[2]INSIncome1-4_2014'!F81*'[2]MOD2015-contrakt'!I88+'[2]MOD2015-contrakt'!J88*'[2]INSIncome1-4_2014'!H81+'[2]INSIncome1-4_2014'!J81*'[2]MOD2015-contrakt'!K88+'[2]MOD2015-contrakt'!L88*'[2]INSIncome1-4_2014'!L81+'[2]INSIncome1-4_2014'!N81*'[2]MOD2015-contrakt'!M88+'[2]MOD2015-contrakt'!N88*'[2]INSIncome1-4_2014'!P81+'[2]INSIncome1-4_2014'!R81*'[2]MOD2015-contrakt'!O88+'[2]MOD2015-contrakt'!P88*'[2]INSIncome1-4_2014'!T81)/G88,0)","v":0},0,{"$f":"H88/[2]MOD2014!E85-1","v":-1},{"$f":"I88/[2]MOD2014!F85-1","v":-1},{"$f":"J88/[2]MOD2014!G85-1","v":-1},{"$f":"K88/[2]MOD2014!H85-1","v":-1},{"$f":"L88/[2]MOD2014!I85-1","v":-1},{"$f":"M88/[2]MOD2014!J85-1","v":-1},{"$f":"N88/[2]MOD2014!K85-1","v":-1},{"$f":"O88/[2]MOD2014!L85-1","v":-1},{"$f":"P88/[2]MOD2014!M85-1","v":-1}]
[80,null,0,"R",93.12,"Дейност на спортни клубове",{"$f":"IF(B89<>0,'[2]INSIncome1-4_2014'!E172,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B89<>0,([2]MOD2014!E86*'[2]INSIncome1-4_2014'!D82+'[2]INSIncome1-4_2014'!F82*[2]MOD2014!F86+[2]MOD2014!G86*'[2]INSIncome1-4_2014'!H82+'[2]INSIncome1-4_2014'!J82*[2]MOD2014!H86+[2]MOD2014!I86*'[2]INSIncome1-4_2014'!L82+'[2]INSIncome1-4_2014'!N82*[2]MOD2014!J86+[2]MOD2014!K86*'[2]INSIncome1-4_2014'!P82+'[2]INSIncome1-4_2014'!R82*[2]MOD2014!L86+[2]MOD2014!M86*'[2]INSIncome1-4_2014'!T82)/G89,0)","v":0},{"$f":"IF(B89<>0,(H89*'[2]INSIncome1-4_2014'!D82+'[2]INSIncome1-4_2014'!F82*'[2]MOD2015-contrakt'!I89+'[2]MOD2015-contrakt'!J89*'[2]INSIncome1-4_2014'!H82+'[2]INSIncome1-4_2014'!J82*'[2]MOD2015-contrakt'!K89+'[2]MOD2015-contrakt'!L89*'[2]INSIncome1-4_2014'!L82+'[2]INSIncome1-4_2014'!N82*'[2]MOD2015-contrakt'!M89+'[2]MOD2015-contrakt'!N89*'[2]INSIncome1-4_2014'!P82+'[2]INSIncome1-4_2014'!R82*'[2]MOD2015-contrakt'!O89+'[2]MOD2015-contrakt'!P89*'[2]INSIncome1-4_2014'!T82)/G89,0)","v":0},0,{"$f":"H89/[2]MOD2014!E86-1","v":{"$error":"#DIV/0!"}},{"$f":"I89/[2]MOD2014!F86-1","v":-1},{"$f":"J89/[2]MOD2014!G86-1","v":-1},{"$f":"K89/[2]MOD2014!H86-1","v":{"$error":"#DIV/0!"}},{"$f":"L89/[2]MOD2014!I86-1","v":{"$error":"#DIV/0!"}},{"$f":"M89/[2]MOD2014!J86-1","v":{"$error":"#DIV/0!"}},{"$f":"N89/[2]MOD2014!K86-1","v":{"$error":"#DIV/0!"}},{"$f":"O89/[2]MOD2014!L86-1","v":{"$error":"#DIV/0!"}},{"$f":"P89/[2]MOD2014!M86-1","v":{"$error":"#DIV/0!"}}]
[81,"споразумение",0,null,null,"Централен  кооперативен  съюз",{"$f":"IF(B90<>0,'[2]INSIncome1-4_2014'!E173,0)","v":6423},640,560,500,400,380,390,400,415,340,null,{"$f":"IF(B90<>0,([2]MOD2014!E87*'[2]INSIncome1-4_2014'!D83+'[2]INSIncome1-4_2014'!F83*[2]MOD2014!F87+[2]MOD2014!G87*'[2]INSIncome1-4_2014'!H83+'[2]INSIncome1-4_2014'!J83*[2]MOD2014!H87+[2]MOD2014!I87*'[2]INSIncome1-4_2014'!L83+'[2]INSIncome1-4_2014'!N83*[2]MOD2014!J87+[2]MOD2014!K87*'[2]INSIncome1-4_2014'!P83+'[2]INSIncome1-4_2014'!R83*[2]MOD2014!L87+[2]MOD2014!M87*'[2]INSIncome1-4_2014'!T83)/G90,0)","v":430.95438268721779},{"$f":"IF(B90<>0,(H90*'[2]INSIncome1-4_2014'!D83+'[2]INSIncome1-4_2014'!F83*'[2]MOD2015-contrakt'!I90+'[2]MOD2015-contrakt'!J90*'[2]INSIncome1-4_2014'!H83+'[2]INSIncome1-4_2014'!J83*'[2]MOD2015-contrakt'!K90+'[2]MOD2015-contrakt'!L90*'[2]INSIncome1-4_2014'!L83+'[2]INSIncome1-4_2014'!N83*'[2]MOD2015-contrakt'!M90+'[2]MOD2015-contrakt'!N90*'[2]INSIncome1-4_2014'!P83+'[2]INSIncome1-4_2014'!R83*'[2]MOD2015-contrakt'!O90+'[2]MOD2015-contrakt'!P90*'[2]INSIncome1-4_2014'!T83)/G90,0)","v":430.95438268721779},0,{"$f":"H90/[2]MOD2014!E87-1","v":0},{"$f":"I90/[2]MOD2014!F87-1","v":0},{"$f":"J90/[2]MOD2014!G87-1","v":0},{"$f":"K90/[2]MOD2014!H87-1","v":0},{"$f":"L90/[2]MOD2014!I87-1","v":0},{"$f":"M90/[2]MOD2014!J87-1","v":0},{"$f":"N90/[2]MOD2014!K87-1","v":0},{"$f":"O90/[2]MOD2014!L87-1","v":0},{"$f":"P90/[2]MOD2014!M87-1","v":0}]
[82,null,0,"Q","86 без 86.1","ХУМАННО ЗДРАВЕОПАЗВАНЕ И СОЦИАЛНА РАБОТА /само за медицинска сестра, акушерка, рехабилитатор, фелдшер и лаборант/ ",{"$f":"IF(B91<>0,'[2]INSIncome1-4_2014'!E174,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B91<>0,([2]MOD2014!E88*'[2]INSIncome1-4_2014'!D84+'[2]INSIncome1-4_2014'!F84*[2]MOD2014!F88+[2]MOD2014!G88*'[2]INSIncome1-4_2014'!H84+'[2]INSIncome1-4_2014'!J84*[2]MOD2014!H88+[2]MOD2014!I88*'[2]INSIncome1-4_2014'!L84+'[2]INSIncome1-4_2014'!N84*[2]MOD2014!J88+[2]MOD2014!K88*'[2]INSIncome1-4_2014'!P84+'[2]INSIncome1-4_2014'!R84*[2]MOD2014!L88+[2]MOD2014!M88*'[2]INSIncome1-4_2014'!T84)/G91,0)","v":0},{"$f":"IF(B91<>0,(H91*'[2]INSIncome1-4_2014'!D84+'[2]INSIncome1-4_2014'!F84*'[2]MOD2015-contrakt'!I91+'[2]MOD2015-contrakt'!J91*'[2]INSIncome1-4_2014'!H84+'[2]INSIncome1-4_2014'!J84*'[2]MOD2015-contrakt'!K91+'[2]MOD2015-contrakt'!L91*'[2]INSIncome1-4_2014'!L84+'[2]INSIncome1-4_2014'!N84*'[2]MOD2015-contrakt'!M91+'[2]MOD2015-contrakt'!N91*'[2]INSIncome1-4_2014'!P84+'[2]INSIncome1-4_2014'!R84*'[2]MOD2015-contrakt'!O91+'[2]MOD2015-contrakt'!P91*'[2]INSIncome1-4_2014'!T84)/G91,0)","v":0},0,{"$f":"H91/[2]MOD2014!E88-1","v":-1},{"$f":"I91/[2]MOD2014!F88-1","v":-1},{"$f":"J91/[2]MOD2014!G88-1","v":-1},{"$f":"K91/[2]MOD2014!H88-1","v":{"$error":"#DIV/0!"}},{"$f":"L91/[2]MOD2014!I88-1","v":{"$error":"#DIV/0!"}},{"$f":"M91/[2]MOD2014!J88-1","v":{"$error":"#DIV/0!"}},{"$f":"N91/[2]MOD2014!K88-1","v":{"$error":"#DIV/0!"}},{"$f":"O91/[2]MOD2014!L88-1","v":{"$error":"#DIV/0!"}},{"$f":"P91/[2]MOD2014!M88-1","v":{"$error":"#DIV/0!"}}]
[83,null,0,"Q",86.1,"Дейност на болници /само за  началник клиника/отделение /",{"$f":"IF(B92<>0,'[2]INSIncome1-4_2014'!E175,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B92<>0,([2]MOD2014!E89*'[2]INSIncome1-4_2014'!D85+'[2]INSIncome1-4_2014'!F85*[2]MOD2014!F89+[2]MOD2014!G89*'[2]INSIncome1-4_2014'!H85+'[2]INSIncome1-4_2014'!J85*[2]MOD2014!H89+[2]MOD2014!I89*'[2]INSIncome1-4_2014'!L85+'[2]INSIncome1-4_2014'!N85*[2]MOD2014!J89+[2]MOD2014!K89*'[2]INSIncome1-4_2014'!P85+'[2]INSIncome1-4_2014'!R85*[2]MOD2014!L89+[2]MOD2014!M89*'[2]INSIncome1-4_2014'!T85)/G92,0)","v":0},{"$f":"IF(B92<>0,(H92*'[2]INSIncome1-4_2014'!D85+'[2]INSIncome1-4_2014'!F85*'[2]MOD2015-contrakt'!I92+'[2]MOD2015-contrakt'!J92*'[2]INSIncome1-4_2014'!H85+'[2]INSIncome1-4_2014'!J85*'[2]MOD2015-contrakt'!K92+'[2]MOD2015-contrakt'!L92*'[2]INSIncome1-4_2014'!L85+'[2]INSIncome1-4_2014'!N85*'[2]MOD2015-contrakt'!M92+'[2]MOD2015-contrakt'!N92*'[2]INSIncome1-4_2014'!P85+'[2]INSIncome1-4_2014'!R85*'[2]MOD2015-contrakt'!O92+'[2]MOD2015-contrakt'!P92*'[2]INSIncome1-4_2014'!T85)/G92,0)","v":0},0,{"$f":"H92/[2]MOD2014!E89-1","v":-1},{"$f":"I92/[2]MOD2014!F89-1","v":{"$error":"#DIV/0!"}},{"$f":"J92/[2]MOD2014!G89-1","v":{"$error":"#DIV/0!"}},{"$f":"K92/[2]MOD2014!H89-1","v":{"$error":"#DIV/0!"}},{"$f":"L92/[2]MOD2014!I89-1","v":{"$error":"#DIV/0!"}},{"$f":"M92/[2]MOD2014!J89-1","v":{"$error":"#DIV/0!"}},{"$f":"N92/[2]MOD2014!K89-1","v":{"$error":"#DIV/0!"}},{"$f":"O92/[2]MOD2014!L89-1","v":{"$error":"#DIV/0!"}},{"$f":"P92/[2]MOD2014!M89-1","v":{"$error":"#DIV/0!"}}]
[84,null,0,"Q",86.1,"Дейност на болници /само за  медицинска сестра, акушерка, рехабилитатор, фелдшер и лаборант/",{"$f":"IF(B93<>0,'[2]INSIncome1-4_2014'!E176,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B93<>0,([2]MOD2014!E90*'[2]INSIncome1-4_2014'!D86+'[2]INSIncome1-4_2014'!F86*[2]MOD2014!F90+[2]MOD2014!G90*'[2]INSIncome1-4_2014'!H86+'[2]INSIncome1-4_2014'!J86*[2]MOD2014!H90+[2]MOD2014!I90*'[2]INSIncome1-4_2014'!L86+'[2]INSIncome1-4_2014'!N86*[2]MOD2014!J90+[2]MOD2014!K90*'[2]INSIncome1-4_2014'!P86+'[2]INSIncome1-4_2014'!R86*[2]MOD2014!L90+[2]MOD2014!M90*'[2]INSIncome1-4_2014'!T86)/G93,0)","v":0},{"$f":"IF(B93<>0,(H93*'[2]INSIncome1-4_2014'!D86+'[2]INSIncome1-4_2014'!F86*'[2]MOD2015-contrakt'!I93+'[2]MOD2015-contrakt'!J93*'[2]INSIncome1-4_2014'!H86+'[2]INSIncome1-4_2014'!J86*'[2]MOD2015-contrakt'!K93+'[2]MOD2015-contrakt'!L93*'[2]INSIncome1-4_2014'!L86+'[2]INSIncome1-4_2014'!N86*'[2]MOD2015-contrakt'!M93+'[2]MOD2015-contrakt'!N93*'[2]INSIncome1-4_2014'!P86+'[2]INSIncome1-4_2014'!R86*'[2]MOD2015-contrakt'!O93+'[2]MOD2015-contrakt'!P93*'[2]INSIncome1-4_2014'!T86)/G93,0)","v":0},0,{"$f":"H93/[2]MOD2014!E90-1","v":-1},{"$f":"I93/[2]MOD2014!F90-1","v":-1},{"$f":"J93/[2]MOD2014!G90-1","v":-1},{"$f":"K93/[2]MOD2014!H90-1","v":{"$error":"#DIV/0!"}},{"$f":"L93/[2]MOD2014!I90-1","v":{"$error":"#DIV/0!"}},{"$f":"M93/[2]MOD2014!J90-1","v":{"$error":"#DIV/0!"}},{"$f":"N93/[2]MOD2014!K90-1","v":{"$error":"#DIV/0!"}},{"$f":"O93/[2]MOD2014!L90-1","v":{"$error":"#DIV/0!"}},{"$f":"P93/[2]MOD2014!M90-1","v":{"$error":"#DIV/0!"}}]
[85,null,0,"S","94.91","Дейност на религиозни организации /само за длъжностите в Българската православна църква/",{"$f":"IF(B94<>0,'[2]INSIncome1-4_2014'!E177,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B94<>0,([2]MOD2014!E91*'[2]INSIncome1-4_2014'!D87+'[2]INSIncome1-4_2014'!F87*[2]MOD2014!F91+[2]MOD2014!G91*'[2]INSIncome1-4_2014'!H87+'[2]INSIncome1-4_2014'!J87*[2]MOD2014!H91+[2]MOD2014!I91*'[2]INSIncome1-4_2014'!L87+'[2]INSIncome1-4_2014'!N87*[2]MOD2014!J91+[2]MOD2014!K91*'[2]INSIncome1-4_2014'!P87+'[2]INSIncome1-4_2014'!R87*[2]MOD2014!L91+[2]MOD2014!M91*'[2]INSIncome1-4_2014'!T87)/G94,0)","v":0},{"$f":"IF(B94<>0,(H94*'[2]INSIncome1-4_2014'!D87+'[2]INSIncome1-4_2014'!F87*'[2]MOD2015-contrakt'!I94+'[2]MOD2015-contrakt'!J94*'[2]INSIncome1-4_2014'!H87+'[2]INSIncome1-4_2014'!J87*'[2]MOD2015-contrakt'!K94+'[2]MOD2015-contrakt'!L94*'[2]INSIncome1-4_2014'!L87+'[2]INSIncome1-4_2014'!N87*'[2]MOD2015-contrakt'!M94+'[2]MOD2015-contrakt'!N94*'[2]INSIncome1-4_2014'!P87+'[2]INSIncome1-4_2014'!R87*'[2]MOD2015-contrakt'!O94+'[2]MOD2015-contrakt'!P94*'[2]INSIncome1-4_2014'!T87)/G94,0)","v":0},0,{"$f":"H94/[2]MOD2014!E91-1","v":{"$error":"#DIV/0!"}},{"$f":"I94/[2]MOD2014!F91-1","v":-1},{"$f":"J94/[2]MOD2014!G91-1","v":{"$error":"#DIV/0!"}},{"$f":"K94/[2]MOD2014!H91-1","v":{"$error":"#DIV/0!"}},{"$f":"L94/[2]MOD2014!I91-1","v":{"$error":"#DIV/0!"}},{"$f":"M94/[2]MOD2014!J91-1","v":{"$error":"#DIV/0!"}},{"$f":"N94/[2]MOD2014!K91-1","v":{"$error":"#DIV/0!"}},{"$f":"O94/[2]MOD2014!L91-1","v":{"$error":"#DIV/0!"}},{"$f":"P94/[2]MOD2014!M91-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"SUM(G10:G94)","v":987947},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(R11:R94,G10:G94)/G95","v":{"$error":"#VALUE!"}},{"$f":"SUMPRODUCT(S11:S94,G10:G94)/G95","v":{"$error":"#VALUE!"}},{"$f":"S95/R95-1","v":{"$error":"#VALUE!"}}]
[null,"Забележка:"]
[null,"До момента има сключени споразумения за  39 икономически дейности и 987.9 хил. осигурени лица с общо увеличение на МОД с 4.2%."]

{"sheet":"Spravka","index":1,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[[14,0,14,1]]}
["СПРАВКА ЗА  УВЕЛИЧЕНИЕТО НА МИНИМАЛНИТЕ ОСИГУРИТЕЛНИ ДОХОДИ ЗА 2015 г. НА БАЗА РЕЗУЛТАТИ ОТ ПОДПИСАНИТЕ СПОРАЗУМЕНИЯ МЕЖДУ СИНДИКАТИ И РАБОТОДАТЕЛИ И 380,00 лв. МИНИМАЛНА РАБОТНА ЗАПЛАТА ЗА 2015 г. "]
["НА БАЗА РЕЗУЛТАТИ ОТ ПОДПИСАНИТЕ СПОРАЗУМЕНИЯ МЕЖДУ СИНДИКАТИ И "]
["РАБОТОДАТЕЛИ И 380,00 лв. МИНИМАЛНА РАБОТНА ЗАПЛАТА ЗА 2015 г. "]
[]
["ОБЩ БРОЙ ОСИГУРЕНИ ЛИЦА В ИКОНОМИЧЕСКИТЕ ДЕЙНОСТИ СЪС СКЛЮЧЕНИ СПОРАЗУМЕНИЯ ",987947]
["СРЕДНО УВЕЛИЧЕНИЕ НА МОД В ДЕЙНОСТИТЕ СЪС СПОРАЗУМЕНИЯ",4.2485150930630322E-2]
["Общо средно увеличение на МОД за всички икономически дейности при :"]
["      - запазване на МОД в дейностите без споразумения на нивото от 2013 г.",4.1300000000000003E-2]
["      - налагане на административно увеличение в  дейностите без споразумения, равно на средното увеличение на МОД за дейностите с подписани споразумения",5.5199999999999999E-2]
["      - налагане на административно увеличение в  дейностите без споразумения, равно на прогнозната инфлация за 2015 г. - 2,4%",4.9200000000000001E-2]
["Допълнителни приходи в ДОО от увеличението на МОД при:","млн. лв."]
["      - запазване на МОД в дейностите без споразумения на нивото от 2013 г.",36.121461118462129]
["      - налагане на административно увеличение в  дейностите без споразумения, равно на среното увеличение на МОД за дейностите с подписани споразумения",49.016465899117307]
["      - налагане на административно увеличение в  дейностите без споразумения, равно на прогнозната инфлация за 2015 г. - 2,4%",43.402577133689647]